All the information you need about NAOKO II to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-27 | Public | 2020-06-30 | Simplified |
| 2022-12-26 | Public | 2019-06-30 | Simplified |
| 2020-09-23 | Public | 2015-06-30 | Simplified |
| Name | NAOKO II |
| Siren | 530959907 |
| Closing | 2020-06-30 |
| Registry code | 7501 |
| Registration number | 532 |
| Management number | 2011B05497 |
| Activity code | 5610A |
| Closing date n-1 | 2019-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-12-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75017 PARIS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 450 000.00 | 450 000.00 | 450 000.00 | |
028 Tangible Assets | 57 790.00 | 42 199.00 | 15 591.00 | 57 790.00 |
040 Financial Assets | 7 523.00 | 7 523.00 | 7 523.00 | |
044 Total Fixed Assets | 515 313.00 | 42 199.00 | 473 114.00 | 515 313.00 |
060 Merchandise inventory | 5 443.00 | 5 443.00 | 5 443.00 | |
064 Advances and down payments on orders | 10 085.00 | 10 085.00 | 10 085.00 | |
072 Receivables – Other | 20 115.00 | 20 115.00 | 20 115.00 | |
084 Cash | 28 307.00 | 28 307.00 | 28 307.00 | |
092 Prepaid expenses | 936.00 | 936.00 | 936.00 | |
096 Total Current Assets + Prepaid Expenses | 64 886.00 | 64 886.00 | 64 886.00 | |
110 Total Assets | 580 199.00 | 42 199.00 | 538 000.00 | 580 199.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
134 Retained Earnings | 280 835.00 | |||
136 Profit for the Year | 1 470.00 | |||
142 Total Equity - Total I | 291 106.00 | |||
156 Loans and similar debts | 54 344.00 | |||
166 Suppliers and related accounts | 53 874.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 87 137.00 | |||
172 Other debts | 138 676.00 | |||
176 Total debts | 246 894.00 | |||
180 Liabilities Total | 538 000.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 2 433.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 317 689.00 | 317 689.00 | ||
214 Production of goods sold - France | 314 982.00 | 314 982.00 | ||
218 Production of services sold - France | 5 929.00 | 5 929.00 | ||
226 Operating subsidies received | 62 166.00 | 62 166.00 | ||
230 Other income | 12.00 | 12.00 | ||
232 Total operating income excluding VAT | 320 923.00 | 320 923.00 | ||
234 Purchases of goods (including customs duties) | 93 001.00 | 93 001.00 | ||
236 Inventory change (goods) | -2 372.00 | -2 372.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 2 900.00 | 2 900.00 | ||
242 Other external expenses | 133 598.00 | 133 598.00 | ||
243 (including business tax) | 1 709.00 | 1 709.00 | ||
244 Taxes, duties and similar payments | 5 820.00 | 5 820.00 | ||
250 Staff compensation | 86 945.00 | 86 945.00 | ||
252 Social security contributions | 12 167.00 | 12 167.00 | ||
254 Depreciation and amortization | 4 393.00 | 4 393.00 | ||
262 Other expenses | 2.00 | 2.00 | ||
264 Total operating expenses | 336 452.00 | 336 452.00 | ||
270 Operating profit | -15 529.00 | -15 529.00 | ||
290 Exceptional income | 17 375.00 | 17 375.00 | ||
294 Financial expenses | 117.00 | 117.00 | ||
300 Exceptional expenses | 180.00 | 180.00 | ||
306 Income tax's | 259.00 | 259.00 | ||
310 Profit or loss | 1 470.00 | 1 470.00 | ||
