All the information you need about SWORD to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-03-09 | Public | 2021-06-30 | Simplified |
| 2023-01-12 | Public | 2022-06-30 | Simplified |
| 2020-09-23 | Public | 2019-06-30 | Simplified |
| 2019-02-05 | Public | 2018-06-30 | Complete |
| 2018-02-13 | Public | 2017-06-30 | Complete |
| Name | SWORD |
| Siren | 605720580 |
| Closing | 2022-06-30 |
| Registry code | 7401 |
| Registration number | B2023/000240 |
| Management number | 1957B80058 |
| Activity code | 6420Z |
| Closing date n-1 | 2021-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2023-01-12 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 74000 ANNECY |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 925.00 | 925.00 | 925.00 | |
028 Tangible Assets | 5 070 058.00 | 633 227.00 | 4 436 831.00 | 5 070 058.00 |
040 Financial Assets | 876 188.00 | 876 188.00 | 876 188.00 | |
044 Total Fixed Assets | 5 947 171.00 | 634 152.00 | 5 313 019.00 | 5 947 171.00 |
068 Receivables – Trade and related accounts | ||||
072 Receivables – Other | 15 814.00 | 15 814.00 | 15 814.00 | |
080 Sellable securities | 75 362.00 | 75 362.00 | 75 362.00 | |
084 Cash | 175 865.00 | 175 865.00 | 175 865.00 | |
092 Prepaid expenses | 6 232.00 | 6 232.00 | 6 232.00 | |
096 Total Current Assets + Prepaid Expenses | 273 273.00 | 273 273.00 | 273 273.00 | |
110 Total Assets | 6 220 444.00 | 634 152.00 | 5 586 292.00 | 6 220 444.00 |
120 Share or Individual Capital | 1 500 080.00 | |||
126 Legal Reserve | 56 107.00 | |||
132 Other Reserves | 873 651.00 | |||
136 Profit for the Year | 70 998.00 | |||
142 Total Equity - Total I | 2 500 836.00 | |||
156 Loans and similar debts | 2 966 789.00 | |||
166 Suppliers and related accounts | 20 649.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 638.00 | |||
172 Other debts | 86 368.00 | |||
174 Prepaid income | 11 650.00 | |||
176 Total debts | 3 085 456.00 | |||
180 Liabilities Total | 5 586 292.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 241 398.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 68 000.00 | |||
195 Of which payables due in more than one year | 2 730 820.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
217 Production of services sold - Export | 140 844.00 | 140 844.00 | ||
218 Production of services sold - France | 620 574.00 | 409 197.00 | 620 574.00 | |
226 Operating subsidies received | 1 000.00 | 3 000.00 | 1 000.00 | |
230 Other income | 79 937.00 | 65 600.00 | 79 937.00 | |
232 Total operating income excluding VAT | 701 511.00 | 477 797.00 | 701 511.00 | |
242 Other external expenses | 305 996.00 | 205 447.00 | 305 996.00 | |
243 (including business tax) | 935.00 | 935.00 | ||
244 Taxes, duties and similar payments | 13 483.00 | 16 047.00 | 13 483.00 | |
250 Staff compensation | 134 282.00 | 84 384.00 | 134 282.00 | |
252 Social security contributions | 24 452.00 | 7 834.00 | 24 452.00 | |
254 Depreciation and amortization | 191 048.00 | 176 264.00 | 191 048.00 | |
262 Other expenses | 11 305.00 | 216.00 | 11 305.00 | |
264 Total operating expenses | 680 566.00 | 490 190.00 | 680 566.00 | |
270 Operating profit | 20 945.00 | -12 394.00 | 20 945.00 | |
280 Financial income | 84 872.00 | 354 644.00 | 84 872.00 | |
290 Exceptional income | 72 945.00 | 400 087.00 | 72 945.00 | |
294 Financial expenses | 38 030.00 | 34 992.00 | 38 030.00 | |
300 Exceptional expenses | 69 735.00 | 380 830.00 | 69 735.00 | |
310 Profit or loss | 70 998.00 | 326 515.00 | 70 998.00 | |
