| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 345.00 | | 345.00 | 345.00 |
CJ TOTAL (II) | 345.00 | | 345.00 | 345.00 |
CO Grand total (0 to V) | 345.00 | | 345.00 | 345.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 20 880.00 | 20 880.00 | | 20 880.00 |
DB Share, merger, contribution premiums, etc. | 70 268.00 | 70 268.00 | | 70 268.00 |
DD Legal reserve (1) | 2 088.00 | 2 088.00 | | 2 088.00 |
DH Retained earnings | -117 212.00 | -121 296.00 | | -117 212.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 588.00 | 4 084.00 | | -3 588.00 |
DL TOTAL (I) | -27 564.00 | -23 976.00 | | -27 564.00 |
DV Miscellaneous Loans and Financial Debts (4) | 24 544.00 | 23 044.00 | | 24 544.00 |
DX Trade payables and related accounts | 3 365.00 | 1 200.00 | | 3 365.00 |
EC TOTAL (IV) | 27 909.00 | 24 244.00 | | 27 909.00 |
EE Grand total (I to V) | 345.00 | 268.00 | | 345.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 588.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 3 588.00 | |
GG - OPERATING RESULT (I - II) | | | -3 588.00 | |
GM Reversals of provisions and transfers of expenses | | | | |
GP Total financial income (V) | | | | |
GQ Financial allocations to depreciation and provisions | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 588.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 261.00 | | |
HB Exceptional income from capital transactions | | 3 402.00 | | |
HD Total exceptional income (VII) | | 3 402.00 | | |
HF Exceptional expenses on capital transactions | | 754 601.00 | | |
HH Total exceptional expenses (VIII) | | 754 601.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -751 199.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 758 003.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 588.00 | 753 919.00 | | 3 588.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 588.00 | 4 084.00 | | -3 588.00 |