| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 60 390.00 | | 60 390.00 | 60 390.00 |
BZ Other receivables | 12 848.00 | | 12 848.00 | 12 848.00 |
CF Cash and cash equivalents | 5 537.00 | | 5 537.00 | 5 537.00 |
CJ TOTAL (II) | 18 385.00 | | 18 385.00 | 18 385.00 |
CO Grand total (0 to V) | 78 775.00 | | 78 775.00 | 78 775.00 |
CU Other investments | 60 390.00 | | 60 390.00 | 60 390.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 60 000.00 | | | 60 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 586.00 | | | -2 586.00 |
DL TOTAL (I) | 57 413.00 | | | 57 413.00 |
DV Miscellaneous Loans and Financial Debts (4) | 20 414.00 | | | 20 414.00 |
DX Trade payables and related accounts | 948.00 | | | 948.00 |
EC TOTAL (IV) | 21 362.00 | | | 21 362.00 |
EE Grand total (I to V) | 78 775.00 | | | 78 775.00 |
EG Accrued income and payables due within one year | 21 362.00 | | | 21 362.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 586.00 | |
GF Total Operating Expenses (II) | | | 2 586.00 | |
GG - OPERATING RESULT (I - II) | | | -2 586.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 586.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | -1.00 | | | -1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 586.00 | | | 2 586.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 586.00 | | | -2 586.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 60 390.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 60 390.00 | |
I4 DECREASES Grand Total | | | 60 390.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 60 390.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 948.00 | 948.00 | | 948.00 |
VB VAT | 338.00 | 338.00 | | 338.00 |
VC Group and associates | 1 510.00 | 1 510.00 | | 1 510.00 |
VI Group and Associates | 20 414.00 | 20 414.00 | | 20 414.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 11 000.00 | 11 000.00 | | 11 000.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 12 848.00 | 12 848.00 | | 12 848.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 21 362.00 | 21 362.00 | | 21 362.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 524.00 | | | 2 524.00 |
ST Other accounts | 62.00 | | | 62.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 586.00 | | | 2 586.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
