| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 61 961.00 | | 61 961.00 | 61 961.00 |
BZ Other receivables | 548 348.00 | | 548 348.00 | 548 348.00 |
CF Cash and cash equivalents | 86 372.00 | | 86 372.00 | 86 372.00 |
CJ TOTAL (II) | 634 720.00 | | 634 720.00 | 634 720.00 |
CO Grand total (0 to V) | 696 682.00 | | 696 682.00 | 696 682.00 |
CU Other investments | 61 961.00 | | 61 961.00 | 61 961.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -903.00 | -602.00 | | -903.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 568.00 | -300.00 | | -4 568.00 |
DL TOTAL (I) | -4 471.00 | 97.00 | | -4 471.00 |
DU Loans and Debts from Credit Institutions (3) | 150.00 | | | 150.00 |
DV Miscellaneous Loans and Financial Debts (4) | 700 042.00 | | | 700 042.00 |
DX Trade payables and related accounts | 960.00 | | | 960.00 |
EC TOTAL (IV) | 701 153.00 | | | 701 153.00 |
EE Grand total (I to V) | 696 682.00 | 97.00 | | 696 682.00 |
EG Accrued income and payables due within one year | 701 153.00 | | | 701 153.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 150.00 | | | 150.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 420.00 | |
GF Total Operating Expenses (II) | | | 4 420.00 | |
GG - OPERATING RESULT (I - II) | | | -4 420.00 | |
GR Interest and similar expenses | | | 148.00 | |
GU Total financial expenses (VI) | | | 148.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -148.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 568.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 568.00 | 300.00 | | 4 568.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 568.00 | -300.00 | | -4 568.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 61 961.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 61 961.00 | |
I4 DECREASES Grand Total | | | 61 961.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 61 961.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 960.00 | 960.00 | | 960.00 |
VC Group and associates | 548 348.00 | 548 348.00 | | 548 348.00 |
VG Loans with a maturity of up to one year at origin | 150.00 | 150.00 | | 150.00 |
VI Group and Associates | 700 042.00 | 700 042.00 | | 700 042.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 548 348.00 | 548 348.00 | | 548 348.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 701 153.00 | 701 153.00 | | 701 153.00 |
