| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2.00 | | 2.00 | 2.00 |
CF Cash and cash equivalents | 79 152.00 | | 79 152.00 | 79 152.00 |
CJ TOTAL (II) | 79 152.00 | | 79 152.00 | 79 152.00 |
CO Grand total (0 to V) | 79 154.00 | | 79 154.00 | 79 154.00 |
CP Shares due in less than one year | 8.00 | | | 8.00 |
CU Other investments | 2.00 | | 2.00 | 2.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | 24 000.00 | | 40 000.00 |
DB Share, merger, contribution premiums, etc. | 156 000.00 | 92 000.00 | | 156 000.00 |
DH Retained earnings | -95 325.00 | -74 403.00 | | -95 325.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -21 523.00 | -20 921.00 | | -21 523.00 |
DL TOTAL (I) | 79 151.00 | 20 674.00 | | 79 151.00 |
DV Miscellaneous Loans and Financial Debts (4) | 3.00 | 3.00 | | 3.00 |
DX Trade payables and related accounts | | 5 208.00 | | |
EC TOTAL (IV) | 3.00 | 5 211.00 | | 3.00 |
EE Grand total (I to V) | 79 154.00 | 25 886.00 | | 79 154.00 |
EI Including equity loans | 3.00 | | | 3.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 21 523.00 | |
GF Total Operating Expenses (II) | | | 21 523.00 | |
GG - OPERATING RESULT (I - II) | | | -21 523.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -21 523.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 26.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 21 523.00 | 20 948.00 | | 21 523.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -21 523.00 | -20 921.00 | | -21 523.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2.00 | | | 2.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2.00 | |
I4 DECREASES Grand Total | | | 2.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2.00 | | | 2.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 3.00 | 3.00 | | 3.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3.00 | 3.00 | | 3.00 |
