| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 3 980.00 | 265.00 | 3 715.00 | 3 980.00 |
BJ TOTAL (I) | 3 980.00 | 265.00 | 3 715.00 | 3 980.00 |
BZ Other receivables | 801.00 | | 801.00 | 801.00 |
CJ TOTAL (II) | 801.00 | | 801.00 | 801.00 |
CO Grand total (0 to V) | 4 781.00 | 265.00 | 4 516.00 | 4 781.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -270.00 | | | -270.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -102.00 | | | -102.00 |
DL TOTAL (I) | 628.00 | | | 628.00 |
DV Miscellaneous Loans and Financial Debts (4) | 3 888.00 | | | 3 888.00 |
EC TOTAL (IV) | 3 888.00 | | | 3 888.00 |
EE Grand total (I to V) | 4 516.00 | | | 4 516.00 |
EG Accrued income and payables due within one year | 3 888.00 | | | 3 888.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 582.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 265.00 | |
GE Other Expenses | | | 55.00 | |
GF Total Operating Expenses (II) | | | 902.00 | |
GG - OPERATING RESULT (I - II) | | | -902.00 | |
GI Supported loss or transferred profit (IV) | | | 1.00 | |
GU Total financial expenses (VI) | | | 1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -902.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 800.00 | | | 800.00 |
HD Total exceptional income (VII) | 800.00 | | | 800.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 800.00 | | | 800.00 |
HL TOTAL REVENUE (I + III + V + VII) | 800.00 | | | 800.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 902.00 | | | 902.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -102.00 | | | -102.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 712.00 | | 3 980.00 | 712.00 |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | 712.00 | | | 712.00 |
I4 DECREASES Grand Total | | 978.00 | 3 980.00 | |
IN DECREASES Start-up, development, or research expenses | | 712.00 | | |
IO DECREASES Total including other intangible assets | | 265.00 | 3 980.00 | |
KD ACQUISITIONS Total including other intangible assets | | | 3 980.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 712.00 | 265.00 | 712.00 | 712.00 |
CY DEPRECIATION Start-up, development, or research expenses | 712.00 | | 712.00 | 712.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 801.00 | 801.00 | | 801.00 |
VI Group and Associates | 3 888.00 | 3 888.00 | | 3 888.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 801.00 | 801.00 | | 801.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 888.00 | 3 888.00 | | 3 888.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 500.00 | | | 500.00 |
ST Other accounts | 82.00 | | | 82.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 582.00 | | | 582.00 |
