| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 633.00 | | 633.00 | 633.00 |
CF Cash and cash equivalents | 291.00 | | 291.00 | 291.00 |
CJ TOTAL (II) | 925.00 | | 925.00 | 925.00 |
CO Grand total (0 to V) | 925.00 | | 925.00 | 925.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 12 196.00 | | | 12 196.00 |
DD Legal reserve (1) | 880.00 | | | 880.00 |
DG Other reserves | 3 892.00 | | | 3 892.00 |
DH Retained earnings | -2 961 491.00 | | | -2 961 491.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 053.00 | | | -2 053.00 |
DL TOTAL (I) | -2 946 576.00 | | | -2 946 576.00 |
DX Trade payables and related accounts | 259.00 | | | 259.00 |
EA Other liabilities | 2 947 242.00 | | | 2 947 242.00 |
EC TOTAL (IV) | 2 947 501.00 | | | 2 947 501.00 |
EE Grand total (I to V) | 925.00 | | | 925.00 |
EG Accrued income and payables due within one year | 2 947 501.00 | | | 2 947 501.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 976.00 | |
FX Taxes, duties, and similar payments | | | 75.00 | |
GF Total Operating Expenses (II) | | | 2 053.00 | |
GG - OPERATING RESULT (I - II) | | | -2 053.00 | |
GH Attributed profit or transferred loss (III) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 053.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 053.00 | | | 2 053.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 053.00 | | | -2 053.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
LQ ACQUISITIONS Total Financial Fixed Assets | 6.00 | | | 6.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7C Grand total | 1.00 | | | 1.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 259.00 | 259.00 | | 259.00 |
8K Other liabilities (including liabilities related to repo transactions) | 2 947 242.00 | 2 947 242.00 | | 2 947 242.00 |
VB VAT | 633.00 | | | 633.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 633.00 | 633.00 | | 633.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 947 501.00 | 2 947 501.00 | | 2 947 501.00 |
