| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BV Advances and down payments on orders | 81.00 | | 81.00 | 81.00 |
CF Cash and cash equivalents | 3 897.00 | | 3 897.00 | 3 897.00 |
CJ TOTAL (II) | 3 978.00 | | 3 978.00 | 3 978.00 |
CO Grand total (0 to V) | 3 978.00 | | 3 978.00 | 3 978.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 45 000.00 | | | 45 000.00 |
DC Revaluation differences | 735.00 | | | 735.00 |
DH Retained earnings | -2 202 465.00 | | | -2 202 465.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -35 429.00 | | | -35 429.00 |
DL TOTAL (I) | -2 192 159.00 | | | -2 192 159.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 189 756.00 | | | 2 189 756.00 |
DX Trade payables and related accounts | 6 381.00 | | | 6 381.00 |
EC TOTAL (IV) | 2 196 137.00 | | | 2 196 137.00 |
EE Grand total (I to V) | 3 978.00 | | | 3 978.00 |
EG Accrued income and payables due within one year | 2 196 137.00 | | | 2 196 137.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 835.00 | |
FX Taxes, duties, and similar payments | | | 221.00 | |
GF Total Operating Expenses (II) | | | 7 057.00 | |
GG - OPERATING RESULT (I - II) | | | -7 057.00 | |
GR Interest and similar expenses | | | 28 372.00 | |
GU Total financial expenses (VI) | | | 28 372.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -28 372.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -35 429.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 35 429.00 | | | 35 429.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -35 429.00 | | | -35 429.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 2 189 756.00 | 2 189 756.00 | | 2 189 756.00 |
8B Suppliers and Related Accounts | 6 381.00 | 6 381.00 | | 6 381.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 196 137.00 | 2 196 137.00 | | 2 196 137.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 221.00 | | | 221.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 6 624.00 | | | 6 624.00 |
ST Other accounts | 211.00 | | | 211.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 221.00 | | | 221.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 6 835.00 | | | 6 835.00 |
