All the information you need about SOCIETE D'ETUDES DE REALISATION ET DE DIFFUSION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-09 | Public | 2022-09-30 | Simplified |
| 2022-05-02 | Public | 2021-09-30 | Simplified |
| 2021-05-05 | Public | 2020-09-30 | Simplified |
| 2020-05-20 | Public | 2019-09-30 | Simplified |
| 2019-04-30 | Public | 2018-09-30 | Simplified |
| 2018-05-03 | Public | 2017-09-30 | Simplified |
| 2017-05-09 | Public | 2016-09-30 | Simplified |
| Name | SOCIETE D'ETUDES DE REALISATION ET DE DIFFUSION |
| Siren | 329312672 |
| Closing | 2022-09-30 |
| Registry code | 3801 |
| Registration number | B2023/005783 |
| Management number | 1984B00128 |
| Activity code | 4332B |
| Closing date n-1 | 2021-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2023-05-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38430 MOIRANS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 64 672.00 | 63 887.00 | 785.00 | 64 672.00 |
044 Total Fixed Assets | 64 672.00 | 63 887.00 | 785.00 | 64 672.00 |
050 Raw materials, supplies, in progress | 2 865.00 | 2 865.00 | 2 865.00 | |
068 Receivables – Trade and related accounts | 10 828.00 | 10 828.00 | 10 828.00 | |
072 Receivables – Other | 337.00 | 337.00 | 337.00 | |
080 Sellable securities | 10 070.00 | 10 070.00 | 10 070.00 | |
084 Cash | 79 181.00 | 79 181.00 | 79 181.00 | |
092 Prepaid expenses | 1 688.00 | 1 688.00 | 1 688.00 | |
096 Total Current Assets + Prepaid Expenses | 104 969.00 | 104 969.00 | 104 969.00 | |
110 Total Assets | 169 641.00 | 63 887.00 | 105 754.00 | 169 641.00 |
120 Share or Individual Capital | 7 622.00 | |||
126 Legal Reserve | 762.00 | |||
132 Other Reserves | 40 695.00 | |||
136 Profit for the Year | 9 177.00 | |||
142 Total Equity - Total I | 58 257.00 | |||
166 Suppliers and related accounts | 4 924.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 36 978.00 | |||
172 Other debts | 42 573.00 | |||
176 Total debts | 47 497.00 | |||
180 Liabilities Total | 105 754.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 131 706.00 | 131 784.00 | 131 706.00 | |
230 Other income | 1.00 | 2.00 | 1.00 | |
232 Total operating income excluding VAT | 131 707.00 | 131 786.00 | 131 707.00 | |
238 Purchases of raw materials and other supplies (including royalties | 28 208.00 | 34 946.00 | 28 208.00 | |
240 Inventory changes (raw materials and supplies) | 1 120.00 | 472.00 | 1 120.00 | |
242 Other external expenses | 28 693.00 | 33 270.00 | 28 693.00 | |
243 (including business tax) | 825.00 | 825.00 | ||
244 Taxes, duties and similar payments | 5 847.00 | 6 093.00 | 5 847.00 | |
250 Staff compensation | 38 400.00 | 38 000.00 | 38 400.00 | |
252 Social security contributions | 17 791.00 | 15 139.00 | 17 791.00 | |
254 Depreciation and amortization | 456.00 | 3 213.00 | 456.00 | |
262 Other expenses | 89.00 | 4.00 | 89.00 | |
264 Total operating expenses | 120 603.00 | 131 138.00 | 120 603.00 | |
270 Operating profit | 11 104.00 | 648.00 | 11 104.00 | |
280 Financial income | 58.00 | 295.00 | 58.00 | |
294 Financial expenses | 366.00 | 397.00 | 366.00 | |
306 Income tax's | 1 619.00 | 82.00 | 1 619.00 | |
310 Profit or loss | 9 177.00 | 464.00 | 9 177.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 67 008.00 | 67 008.00 | ||
494 Total Fixed Assets (Decreases) | 2 336.00 | 2 336.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 26 341.00 | 26 341.00 | ||
378 Amount of deductible VAT on goods and services | 10 363.00 | 10 363.00 | ||
