| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 45 194.00 | | 45 194.00 | 45 194.00 |
CJ TOTAL (II) | 45 194.00 | | 45 194.00 | 45 194.00 |
CO Grand total (0 to V) | 45 194.00 | | 45 194.00 | 45 194.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DG Other reserves | 106 961.00 | | | 106 961.00 |
DH Retained earnings | -127 124.00 | | | -127 124.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 954.00 | | | -1 954.00 |
DL TOTAL (I) | -11 355.00 | | | -11 355.00 |
DV Miscellaneous Loans and Financial Debts (4) | 56 550.00 | | | 56 550.00 |
EC TOTAL (IV) | 56 550.00 | | | 56 550.00 |
EE Grand total (I to V) | 45 194.00 | | | 45 194.00 |
EG Accrued income and payables due within one year | 56 550.00 | | | 56 550.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 710.00 | |
FX Taxes, duties, and similar payments | | | 250.00 | |
GF Total Operating Expenses (II) | | | 1 960.00 | |
GG - OPERATING RESULT (I - II) | | | -1 960.00 | |
GO Net income from sales of marketable securities | | | 6.00 | |
GP Total financial income (V) | | | 6.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 6.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 954.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 6.00 | | | 6.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 960.00 | | | 1 960.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 954.00 | | | -1 954.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 228.00 | | | 228.00 |
I2 DECREASES Loans and Financial Fixed Assets | | 228.00 | | |
I3 DECREASES Total Financial Fixed Assets | | 228.00 | | |
I4 DECREASES Grand Total | | 228.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 228.00 | | | 228.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 56 550.00 | 56 550.00 | | 56 550.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 56 550.00 | 56 550.00 | | 56 550.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 250.00 | | | 250.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 409.00 | | | 1 409.00 |
ST Other accounts | 301.00 | | | 301.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 250.00 | | | 250.00 |
YZ Total deductible VAT on goods and services | 809.00 | | | 809.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 710.00 | | | 1 710.00 |
