| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 3 811.00 | 3 811.00 | | 3 811.00 |
AT Other tangible assets | 10 050.00 | 10 050.00 | | 10 050.00 |
BJ TOTAL (I) | 293 861.00 | 13 861.00 | 280 000.00 | 293 861.00 |
BZ Other receivables | 1 828.00 | | 1 828.00 | 1 828.00 |
CF Cash and cash equivalents | 6 866.00 | | 6 866.00 | 6 866.00 |
CJ TOTAL (II) | 8 694.00 | | 8 694.00 | 8 694.00 |
CO Grand total (0 to V) | 302 555.00 | 13 861.00 | 288 694.00 | 302 555.00 |
CU Other investments | 280 000.00 | | 280 000.00 | 280 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 38 112.00 | | | 38 112.00 |
DD Legal reserve (1) | 3 811.00 | | | 3 811.00 |
DG Other reserves | 64 787.00 | | | 64 787.00 |
DH Retained earnings | -12 109.00 | | | -12 109.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 124.00 | | | -4 124.00 |
DL TOTAL (I) | 90 478.00 | | | 90 478.00 |
DV Miscellaneous Loans and Financial Debts (4) | 190 236.00 | | | 190 236.00 |
DX Trade payables and related accounts | 3 540.00 | | | 3 540.00 |
DY Tax and social security liabilities | 803.00 | | | 803.00 |
EA Other liabilities | 3 636.00 | | | 3 636.00 |
EC TOTAL (IV) | 198 216.00 | | | 198 216.00 |
EE Grand total (I to V) | 288 694.00 | | | 288 694.00 |
EG Accrued income and payables due within one year | 198 216.00 | | | 198 216.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 967.00 | |
FX Taxes, duties, and similar payments | | | 201.00 | |
GF Total Operating Expenses (II) | | | 4 168.00 | |
GG - OPERATING RESULT (I - II) | | | -4 168.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 168.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 45.00 | | | 45.00 |
HD Total exceptional income (VII) | 45.00 | | | 45.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 45.00 | | | 45.00 |
HL TOTAL REVENUE (I + III + V + VII) | 45.00 | | | 45.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 168.00 | | | 4 168.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 124.00 | | | -4 124.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 190 236.00 | | | 190 236.00 |
8B Suppliers and Related Accounts | 3 540.00 | | | 3 540.00 |
8K Other liabilities (including liabilities related to repo transactions) | 3 636.00 | | | 3 636.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 828.00 | 1 828.00 | | 1 828.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 198 216.00 | | | 198 216.00 |
