All the information you need about MAG to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-20 | Public | 2021-12-31 | Simplified |
| 2021-08-06 | Public | 2020-12-31 | Simplified |
| 2021-01-27 | Public | 2019-12-31 | Simplified |
| 2019-07-26 | Public | 2018-12-31 | Simplified |
| 2018-08-09 | Public | 2017-12-31 | Simplified |
| 2017-08-08 | Public | 2016-12-31 | Simplified |
| Name | MAG |
| Siren | 342563178 |
| Closing | 2021-12-31 |
| Registry code | 5103 |
| Registration number | 8976 |
| Management number | 1987B00340 |
| Activity code | 4520A |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2022-10-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 51170 Fismes |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 45 000.00 | 45 000.00 | 45 000.00 | |
028 Tangible Assets | 183 223.00 | 145 281.00 | 37 942.00 | 183 223.00 |
040 Financial Assets | 3 921.00 | 3 921.00 | 3 921.00 | |
044 Total Fixed Assets | 232 144.00 | 145 281.00 | 86 863.00 | 232 144.00 |
060 Merchandise inventory | 1 577.00 | 1 577.00 | 1 577.00 | |
072 Receivables – Other | 2 814.00 | 2 814.00 | 2 814.00 | |
084 Cash | 21 199.00 | 21 199.00 | 21 199.00 | |
092 Prepaid expenses | 3 426.00 | 3 426.00 | 3 426.00 | |
096 Total Current Assets + Prepaid Expenses | 29 016.00 | 29 016.00 | 29 016.00 | |
110 Total Assets | 261 160.00 | 145 281.00 | 115 879.00 | 261 160.00 |
120 Share or Individual Capital | 7 622.00 | |||
126 Legal Reserve | 762.00 | |||
132 Other Reserves | 3 821.00 | |||
134 Retained Earnings | 59 586.00 | |||
136 Profit for the Year | 2 533.00 | |||
142 Total Equity - Total I | 74 325.00 | |||
156 Loans and similar debts | 28 000.00 | |||
166 Suppliers and related accounts | 6 549.00 | |||
172 Other debts | 7 005.00 | |||
176 Total debts | 41 554.00 | |||
180 Liabilities Total | 115 879.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 120 435.00 | 103 611.00 | 120 435.00 | |
226 Operating subsidies received | 1 500.00 | |||
230 Other income | 1 247.00 | 1 917.00 | 1 247.00 | |
232 Total operating income excluding VAT | 121 682.00 | 107 028.00 | 121 682.00 | |
234 Purchases of goods (including customs duties) | -190.00 | -190.00 | ||
236 Inventory change (goods) | -1 219.00 | -303.00 | -1 219.00 | |
238 Purchases of raw materials and other supplies (including royalties | 5 262.00 | 3 819.00 | 5 262.00 | |
242 Other external expenses | 67 304.00 | 63 230.00 | 67 304.00 | |
244 Taxes, duties and similar payments | 1 475.00 | 1 386.00 | 1 475.00 | |
250 Staff compensation | 38 856.00 | 28 651.00 | 38 856.00 | |
252 Social security contributions | 654.00 | 1 545.00 | 654.00 | |
254 Depreciation and amortization | 6 561.00 | 4 066.00 | 6 561.00 | |
262 Other expenses | 3.00 | 1.00 | 3.00 | |
264 Total operating expenses | 118 706.00 | 102 396.00 | 118 706.00 | |
270 Operating profit | 2 976.00 | 4 632.00 | 2 976.00 | |
280 Financial income | 3.00 | 128.00 | 3.00 | |
294 Financial expenses | 16.00 | |||
306 Income tax's | 446.00 | 487.00 | 446.00 | |
310 Profit or loss | 2 533.00 | 4 257.00 | 2 533.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 7 000.00 | 7 000.00 | ||
452 INCREASES Tangible Assets – General Installations, Miscellaneous Fixtures | 22 731.00 | 22 731.00 | ||
482 INCREASES Financial Assets | 3.00 | 3.00 | ||
490 Total Fixed Assets (Gross Value) | 202 410.00 | 202 410.00 | ||
492 Total Fixed Assets (Increases) | 29 733.00 | 29 733.00 | ||
