| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 742.00 | | 742.00 | 742.00 |
CJ TOTAL (II) | 742.00 | | 742.00 | 742.00 |
CO Grand total (0 to V) | 742.00 | | 742.00 | 742.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 24 392.00 | | | 24 392.00 |
DD Legal reserve (1) | 284.00 | | | 284.00 |
DG Other reserves | 420.00 | | | 420.00 |
DH Retained earnings | -111 194.00 | | | -111 194.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -100.00 | | | -100.00 |
DL TOTAL (I) | -86 198.00 | | | -86 198.00 |
DV Miscellaneous Loans and Financial Debts (4) | 86 700.00 | | | 86 700.00 |
DX Trade payables and related accounts | 240.00 | | | 240.00 |
EC TOTAL (IV) | 86 940.00 | | | 86 940.00 |
EE Grand total (I to V) | 742.00 | | | 742.00 |
EG Accrued income and payables due within one year | 86 940.00 | | | 86 940.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | 100.00 | | 100.00 | 100.00 |
FJ Net sales | 100.00 | | 100.00 | 100.00 |
FQ Other income | | | 17.00 | |
FR Total operating income (I) | | | 117.00 | |
FV Inventory change (raw materials and supplies) | | | 64.00 | |
FW Other purchases and external expenses | | | 100.00 | |
FX Taxes, duties, and similar payments | | | 150.00 | |
GE Other Expenses | | | 121.00 | |
GF Total Operating Expenses (II) | | | 100.00 | |
GG - OPERATING RESULT (I - II) | | | -100.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -100.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 120.00 | | | 120.00 |
HD Total exceptional income (VII) | 120.00 | | | 120.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 120.00 | | | 120.00 |
HL TOTAL REVENUE (I + III + V + VII) | 237.00 | | | 237.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 100.00 | | | 100.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -100.00 | | | -100.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 5 184.00 | | | 5 184.00 |
I4 DECREASES Grand Total | | 5 184.00 | | |
IN DECREASES Start-up, development, or research expenses | 1.00 | 2.00 | 3.00 | 1.00 |
IY DECREASES Total Tangible Fixed Assets | | 5 184.00 | | |
LN ACQUISITIONS Total Tangible Fixed Assets | 5 184.00 | | | 5 184.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 5 184.00 | | 5 184.00 | 5 184.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 5 184.00 | | 5 184.00 | 5 184.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 240.00 | 240.00 | | 240.00 |
UP Loans | 11.00 | | | 11.00 |
VB VAT | 742.00 | 742.00 | | 742.00 |
VI Group and Associates | 86 700.00 | 86 700.00 | | 86 700.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 742.00 | 742.00 | | 742.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 86 940.00 | 86 940.00 | | 86 940.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | -144.00 | | | -144.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 100.00 | | | 100.00 |
ST Other accounts | 77.00 | | | 77.00 |
YW Business tax | 294.00 | | | 294.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 150.00 | | | 150.00 |
YZ Total deductible VAT on goods and services | 190.00 | | | 190.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 100.00 | | | 100.00 |
