All the information you need about AGENCE ET DIFFUSION DU FRESNE X. ESPELLE EN ABREGE A.D.F. to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-08 | Partially confidential | 2021-12-31 | Complete |
| 2021-09-03 | Partially confidential | 2020-12-31 | Complete |
| Name | AGENCE ET DIFFUSION DU FRESNE X. ESPELLE EN ABREGE A.D.F. |
| Siren | 350145702 |
| Closing | 2021-12-31 |
| Registry code | 4401 |
| Registration number | 13764 |
| Management number | 1989B00437 |
| Activity code | 4669B |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-07-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 44370 MONTRELAIS |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 16 427.00 | 15 312.00 | 1 115.00 | 16 427.00 |
AH Goodwill | 231 502.00 | 231 502.00 | 231 502.00 | |
AR Technical installations, industrial equipment and tools | 39 227.00 | 36 900.00 | 2 327.00 | 39 227.00 |
AT Other tangible assets | 272 903.00 | 236 153.00 | 36 750.00 | 272 903.00 |
BJ TOTAL (I) | 1 196 855.00 | 288 364.00 | 908 491.00 | 1 196 855.00 |
BT Goods | 3 056.00 | 183.00 | 2 873.00 | 3 056.00 |
BV Advances and down payments on orders | 13 800.00 | 13 800.00 | 13 800.00 | |
BX Customers and related accounts | 308 806.00 | 308 806.00 | 308 806.00 | |
BZ Other receivables | 53 875.00 | 53 875.00 | 53 875.00 | |
CF Cash and cash equivalents | 426 590.00 | 426 590.00 | 426 590.00 | |
CH Prepaid expenses | 6 306.00 | 6 306.00 | 6 306.00 | |
CJ TOTAL (II) | 812 433.00 | 183.00 | 812 250.00 | 812 433.00 |
CO Grand total (0 to V) | 2 009 289.00 | 288 548.00 | 1 720 741.00 | 2 009 289.00 |
CU Other investments | 636 796.00 | 636 796.00 | 636 796.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 900 000.00 | 900 000.00 | 900 000.00 | |
DD Legal reserve (1) | 90 000.00 | 90 000.00 | 90 000.00 | |
DG Other reserves | 119 152.00 | 110 681.00 | 119 152.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 136 224.00 | 98 471.00 | 136 224.00 | |
DL TOTAL (I) | 1 245 376.00 | 1 199 152.00 | 1 245 376.00 | |
DU Loans and Debts from Credit Institutions (3) | 180 428.00 | 173.00 | 180 428.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 29 362.00 | 33 763.00 | 29 362.00 | |
DW Advances and down payments received on current orders | 24 000.00 | 24 000.00 | 24 000.00 | |
DX Trade payables and related accounts | 101 090.00 | 65 672.00 | 101 090.00 | |
DY Tax and social security liabilities | 140 477.00 | 129 425.00 | 140 477.00 | |
EA Other liabilities | 8.00 | 8.00 | 8.00 | |
EC TOTAL (IV) | 475 365.00 | 253 040.00 | 475 365.00 | |
EE Grand total (I to V) | 1 720 741.00 | 1 452 192.00 | 1 720 741.00 | |
EG Accrued income and payables due within one year | 313 427.00 | 247 962.00 | 313 427.00 | |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 198.00 | 173.00 | 198.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 276 765.00 | 16 282.00 | 4 683.00 | 276 765.00 |
PE DEPRECIATION Total including other intangible assets | 14 776.00 | 534.00 | 14 776.00 | |
QU DEPRECIATION Total Tangible Fixed Assets | 261 988.00 | 15 747.00 | 4 683.00 | 261 988.00 |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UX Other trade receivables | 308 805.00 | 308 805.00 | 308 805.00 | |
VC Group and associates | 39 977.00 | 39 977.00 | 39 977.00 | |
VR Miscellaneous debtors (including receivables related to repo transactions) | 13 897.00 | 13 897.00 | 13 897.00 | |
VS Prepaid expenses | 6 306.00 | 6 306.00 | 6 306.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 368 986.00 | 368 986.00 | 368 986.00 | |
| 16 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
YP Average staff number | 6.00 | 6.00 | 6.00 | |
