| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 5 718.00 | 5 718.00 | | 5 718.00 |
BJ TOTAL (I) | 5 718.00 | 5 718.00 | | 5 718.00 |
BZ Other receivables | 1 750.00 | | 1 750.00 | 1 750.00 |
CJ TOTAL (II) | 1 750.00 | | 1 750.00 | 1 750.00 |
CO Grand total (0 to V) | 7 469.00 | 5 718.00 | 1 750.00 | 7 469.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 22 867.00 | | | 22 867.00 |
DD Legal reserve (1) | 2 286.00 | | | 2 286.00 |
DF Regulated reserves (1) | 4 158.00 | | | 4 158.00 |
DG Other reserves | 908.00 | | | 908.00 |
DH Retained earnings | -22 036.00 | | | -22 036.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -7 284.00 | | | -7 284.00 |
DL TOTAL (I) | 899.00 | | | 899.00 |
DU Loans and Debts from Credit Institutions (3) | 251.00 | | | 251.00 |
DX Trade payables and related accounts | 600.00 | | | 600.00 |
EC TOTAL (IV) | 851.00 | | | 851.00 |
EE Grand total (I to V) | 1 750.00 | | | 1 750.00 |
EG Accrued income and payables due within one year | 851.00 | | | 851.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 251.00 | | | 251.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 566.00 | |
FX Taxes, duties, and similar payments | | | 639.00 | |
GF Total Operating Expenses (II) | | | 7 206.00 | |
GG - OPERATING RESULT (I - II) | | | -7 206.00 | |
GR Interest and similar expenses | | | 77.00 | |
GU Total financial expenses (VI) | | | 77.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -77.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 284.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 284.00 | | | 7 284.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -7 284.00 | | | -7 284.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 5 718.00 | | | 5 718.00 |
I4 DECREASES Grand Total | | | 5 718.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 5 718.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 5 718.00 | | | 5 718.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 5 718.00 | | | 5 718.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 5 718.00 | | | 5 718.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 600.00 | 600.00 | | 600.00 |
VB VAT | 200.00 | 200.00 | | 200.00 |
VG Loans with a maturity of up to one year at origin | 251.00 | 251.00 | | 251.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 1 550.00 | 1 550.00 | | 1 550.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 750.00 | 1 750.00 | | 1 750.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 851.00 | 851.00 | | 851.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 112.00 | | | 112.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 4 500.00 | | | 4 500.00 |
ST Other accounts | 2 066.00 | | | 2 066.00 |
YW Business tax | 527.00 | | | 527.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 639.00 | | | 639.00 |
YZ Total deductible VAT on goods and services | 903.00 | | | 903.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 6 566.00 | | | 6 566.00 |
