| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 11 001.00 | | 11 001.00 | 11 001.00 |
BJ TOTAL (I) | 64 327.00 | | 64 327.00 | 64 327.00 |
CF Cash and cash equivalents | 646.00 | | 646.00 | 646.00 |
CJ TOTAL (II) | 646.00 | | 646.00 | 646.00 |
CO Grand total (0 to V) | 64 973.00 | | 64 973.00 | 64 973.00 |
CU Other investments | 53 325.00 | | 53 325.00 | 53 325.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 108 510.00 | 108 510.00 | | 108 510.00 |
DF Regulated reserves (1) | 122.00 | 122.00 | | 122.00 |
DH Retained earnings | -156 100.00 | -153 897.00 | | -156 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 211.00 | -2 204.00 | | -2 211.00 |
DL TOTAL (I) | -49 679.00 | -47 468.00 | | -49 679.00 |
DV Miscellaneous Loans and Financial Debts (4) | 112 247.00 | 112 247.00 | | 112 247.00 |
DX Trade payables and related accounts | 1 564.00 | 1 549.00 | | 1 564.00 |
DY Tax and social security liabilities | 841.00 | 841.00 | | 841.00 |
EC TOTAL (IV) | 114 652.00 | 114 637.00 | | 114 652.00 |
EE Grand total (I to V) | 64 973.00 | 67 169.00 | | 64 973.00 |
EG Accrued income and payables due within one year | 114 652.00 | 114 637.00 | | 114 652.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 338.00 | |
GF Total Operating Expenses (II) | | | 2 338.00 | |
GG - OPERATING RESULT (I - II) | | | -2 338.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 127.00 | |
GP Total financial income (V) | | | 127.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 127.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 211.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 127.00 | 127.00 | | 127.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 338.00 | 2 331.00 | | 2 338.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 211.00 | -2 204.00 | | -2 211.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 64 199.00 | | 127.00 | 64 199.00 |
I3 DECREASES Total Financial Fixed Assets | | | 64 327.00 | |
I4 DECREASES Grand Total | | | 64 327.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 64 199.00 | | 127.00 | 64 199.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 564.00 | 1 564.00 | | 1 564.00 |
8K Other liabilities (including liabilities related to repo transactions) | 113 088.00 | 113 088.00 | | 113 088.00 |
UT Other financial assets | 11 001.00 | | 11 001.00 | 11 001.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 11 001.00 | | 11 001.00 | 11 001.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 114 652.00 | 114 652.00 | | 114 652.00 |
