| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 834 302.00 | 834 301.00 | 1.00 | 834 302.00 |
CO Grand total (0 to V) | 834 302.00 | 834 301.00 | 1.00 | 834 302.00 |
CU Other investments | 834 302.00 | 834 301.00 | 1.00 | 834 302.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 41 161.00 | | | 41 161.00 |
DH Retained earnings | -15 009 690.00 | | | -15 009 690.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -19 471.00 | | | -19 471.00 |
DL TOTAL (I) | -14 988 001.00 | | | -14 988 001.00 |
DQ Provisions for Expenses | 14 670 531.00 | | | 14 670 531.00 |
DR TOTAL (IV) | 14 670 531.00 | | | 14 670 531.00 |
DV Miscellaneous Loans and Financial Debts (4) | 18 188.00 | | | 18 188.00 |
DX Trade payables and related accounts | 117 756.00 | | | 117 756.00 |
DY Tax and social security liabilities | 4 526.00 | | | 4 526.00 |
EA Other liabilities | 177 000.00 | | | 177 000.00 |
EC TOTAL (IV) | 317 471.00 | | | 317 471.00 |
EE Grand total (I to V) | 1.00 | | | 1.00 |
EG Accrued income and payables due within one year | 317 471.00 | | | 317 471.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 19 296.00 | |
FX Taxes, duties, and similar payments | | | 175.00 | |
GF Total Operating Expenses (II) | | | 19 471.00 | |
GG - OPERATING RESULT (I - II) | | | -19 471.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -19 471.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 19 471.00 | | | 19 471.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -19 471.00 | | | -19 471.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 834 302.00 | | | 834 302.00 |
I3 DECREASES Total Financial Fixed Assets | | | 834 302.00 | |
I4 DECREASES Grand Total | | | 834 302.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 834 302.00 | | | 834 302.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5B Provisions for taxes | | | | |
5Z Total provisions for risks and expenses | 14 670 531.00 | | | 14 670 531.00 |
7C Grand total | 14 670 531.00 | | | 14 670 531.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 117 756.00 | 117 756.00 | | 117 756.00 |
8D Social Security and Other Social Organizations | 4 526.00 | 4 526.00 | | 4 526.00 |
8K Other liabilities (including liabilities related to repo transactions) | 191 111.00 | 191 111.00 | | 191 111.00 |
VI Group and Associates | 4 078.00 | 4 078.00 | | 4 078.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 317 471.00 | 317 471.00 | | 317 471.00 |
