| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 60 979.00 | | 60 979.00 | 60 979.00 |
BZ Other receivables | 155 450.00 | | 155 450.00 | 155 450.00 |
CJ TOTAL (II) | 155 450.00 | | 155 450.00 | 155 450.00 |
CO Grand total (0 to V) | 216 429.00 | | 216 429.00 | 216 429.00 |
CU Other investments | 60 979.00 | | 60 979.00 | 60 979.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | | | 40 000.00 |
DD Legal reserve (1) | 8 000.00 | | | 8 000.00 |
DH Retained earnings | -27 570.00 | | | -27 570.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 280.00 | | | -3 280.00 |
DL TOTAL (I) | 17 148.00 | | | 17 148.00 |
DU Loans and Debts from Credit Institutions (3) | 281.00 | | | 281.00 |
DV Miscellaneous Loans and Financial Debts (4) | 197 073.00 | | | 197 073.00 |
DX Trade payables and related accounts | 1 926.00 | | | 1 926.00 |
EC TOTAL (IV) | 199 280.00 | | | 199 280.00 |
EE Grand total (I to V) | 216 429.00 | | | 216 429.00 |
EG Accrued income and payables due within one year | 199 280.00 | | | 199 280.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 281.00 | | | 281.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 643.00 | |
FX Taxes, duties, and similar payments | | | 539.00 | |
GF Total Operating Expenses (II) | | | 3 182.00 | |
GG - OPERATING RESULT (I - II) | | | -3 182.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 182.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 98.00 | | | 98.00 |
HH Total exceptional expenses (VIII) | 98.00 | | | 98.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -98.00 | | | -98.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 280.00 | | | 3 280.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 280.00 | | | -3 280.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 60 979.00 | | | 60 979.00 |
I3 DECREASES Total Financial Fixed Assets | | | 60 979.00 | |
I4 DECREASES Grand Total | | | 60 979.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 60 979.00 | | | 60 979.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 926.00 | 1 926.00 | | 1 926.00 |
VG Loans with a maturity of up to one year at origin | 281.00 | 281.00 | | 281.00 |
VI Group and Associates | 197 073.00 | 197 073.00 | | 197 073.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 155 450.00 | | | 155 450.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 155 450.00 | 155 450.00 | | 155 450.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 199 280.00 | 199 280.00 | | 199 280.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 396.00 | | | 396.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 430.00 | | | 2 430.00 |
ST Other accounts | 213.00 | | | 213.00 |
YW Business tax | 143.00 | | | 143.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 539.00 | | | 539.00 |
YY Amount of VAT collected | 1.00 | | | 1.00 |
YZ Total deductible VAT on goods and services | 1.00 | | | 1.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 643.00 | | | 2 643.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
