| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BF Loans | 136 702.00 | | 136 702.00 | 136 702.00 |
BJ TOTAL (I) | 136 702.00 | | 136 702.00 | 136 702.00 |
CO Grand total (0 to V) | 136 702.00 | | 136 702.00 | 136 702.00 |
CP Shares due in less than one year | 100 792.00 | | | 100 792.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 417 930.00 | 1 417 930.00 | | 1 417 930.00 |
DG Other reserves | 456.00 | 456.00 | | 456.00 |
DH Retained earnings | -13 483 132.00 | -13 377 918.00 | | -13 483 132.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -123 087.00 | -105 214.00 | | -123 087.00 |
DL TOTAL (I) | -12 187 833.00 | -12 064 746.00 | | -12 187 833.00 |
DV Miscellaneous Loans and Financial Debts (4) | 12 304 117.00 | 12 193 329.00 | | 12 304 117.00 |
DX Trade payables and related accounts | 20 418.00 | 8 119.00 | | 20 418.00 |
EC TOTAL (IV) | 12 324 535.00 | 12 201 449.00 | | 12 324 535.00 |
EE Grand total (I to V) | 136 702.00 | 136 702.00 | | 136 702.00 |
EG Accrued income and payables due within one year | 12 324 535.00 | 12 201 449.00 | | 12 324 535.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 17 179.00 | |
GF Total Operating Expenses (II) | | | 17 179.00 | |
GG - OPERATING RESULT (I - II) | | | -17 179.00 | |
GR Interest and similar expenses | | | 105 907.00 | |
GU Total financial expenses (VI) | | | 105 907.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -105 907.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -123 087.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 123 087.00 | 105 214.00 | | 123 087.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -123 087.00 | -105 214.00 | | -123 087.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 136 702.00 | | | 136 702.00 |
I3 DECREASES Total Financial Fixed Assets | | | 136 702.00 | |
I4 DECREASES Grand Total | | | 136 702.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 136 702.00 | | | 136 702.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 12 304 117.00 | 12 304 117.00 | | 12 304 117.00 |
8B Suppliers and Related Accounts | 20 418.00 | 20 418.00 | | 20 418.00 |
UP Loans | 136 702.00 | 100 792.00 | | 136 702.00 |
VJ Loans taken out during the year | 110 788.00 | | | 110 788.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 136 702.00 | 100 792.00 | 35 910.00 | 136 702.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 12 324 535.00 | 12 324 535.00 | | 12 324 535.00 |
