| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 15.00 | | 15.00 | 15.00 |
BZ Other receivables | 343.00 | | 343.00 | 343.00 |
CF Cash and cash equivalents | 27 533.00 | | 27 533.00 | 27 533.00 |
CJ TOTAL (II) | 27 876.00 | | 27 876.00 | 27 876.00 |
CO Grand total (0 to V) | 27 891.00 | | 27 891.00 | 27 891.00 |
CU Other investments | 15.00 | | 15.00 | 15.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | | | 7 622.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DH Retained earnings | 21 385.00 | | | 21 385.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 065.00 | | | -3 065.00 |
DL TOTAL (I) | 26 704.00 | | | 26 704.00 |
DX Trade payables and related accounts | 1 142.00 | | | 1 142.00 |
EA Other liabilities | 45.00 | | | 45.00 |
EC TOTAL (IV) | 1 187.00 | | | 1 187.00 |
EE Grand total (I to V) | 27 891.00 | | | 27 891.00 |
EG Accrued income and payables due within one year | 1 187.00 | | | 1 187.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 3 000.00 | |
GE Other Expenses | | | 67.00 | |
GF Total Operating Expenses (II) | | | 3 067.00 | |
GG - OPERATING RESULT (I - II) | | | -3 065.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 065.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 067.00 | | | 3 067.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 065.00 | | | -3 065.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 429.00 | | | 429.00 |
I3 DECREASES Total Financial Fixed Assets | | 15.00 | | |
I4 DECREASES Grand Total | | 15.00 | | |
LN ACQUISITIONS Total Tangible Fixed Assets | 414.00 | | | 414.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 15.00 | | | 15.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 142.00 | 1 142.00 | | 1 142.00 |
8K Other liabilities (including liabilities related to repo transactions) | 45.00 | 45.00 | | 45.00 |
VG Loans with a maturity of up to one year at origin | | 8.00 | 8.00 | |
VP Miscellaneous | 343.00 | 343.00 | | 343.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 343.00 | 343.00 | | 343.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 187.00 | 1 187.00 | | 1 187.00 |
