Grow your business safely with FRANCIS SARL

All the information you need about FRANCIS SARL to develop and secure your business in France

F HOME > CORPORATES > FRANCIS SARL > BALANCE SHEET ( 2018-12-19)

THE LIST OF BALANCE SHEET : FRANCIS SARL

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2018-12-19 Public 2017-06-30 Simplified
2017-04-26 Public 2016-06-30 Complete
NameFRANCIS SARL
Siren394416002
Closing2017-06-30
Registry code 9401
Registration number 24251
Management number1994B02358
Activity code 4321A
Closing date n-12016-06-30
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2018-12-19
Modification01 Annual accounts entered with accounting inconsistencies at document source
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address94800 VILLEJUIF
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
028 Tangible Assets 25 536.00 24 262.00 1 274.00 25 536.00
040 Financial Assets 1 600.00 1 600.00 1 600.00
044 Total Fixed Assets 27 136.00 24 262.00 2 874.00 27 136.00
050 Raw materials, supplies, in progress 23 622.00 23 622.00 23 622.00
068 Receivables – Trade and related accounts 2 738.00 2 738.00 2 738.00
072 Receivables – Other 15 318.00 15 318.00 15 318.00
084 Cash 185 856.00 185 856.00 185 856.00
092 Prepaid expenses 10 913.00 10 913.00 10 913.00
096 Total Current Assets + Prepaid Expenses 238 447.00 238 447.00 238 447.00
110 Total Assets 265 583.00 24 262.00 241 321.00 265 583.00
120 Share or Individual Capital 7 622.00
126 Legal Reserve 762.00
132 Other Reserves 168 631.00
134 Retained Earnings 7 622.00
136 Profit for the Year 9 512.00
142 Total Equity - Total I 194 151.00
156 Loans and similar debts 21.00
164 Advances and down payments received on current orders 9 835.00
166 Suppliers and related accounts 19 377.00
169 Other debts including current accounts of partners for fiscal year N 189.00
172 Other debts 17 937.00
176 Total debts 47 170.00
180 Liabilities Total 241 321.00
182 Cost of fixed assets acquired or created during the financial year 499.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 220 703.00 265 557.00 220 703.00
222 Inventory production -19 862.00 37 837.00 -19 862.00
226 Operating subsidies received 1 131.00 1 131.00
230 Other income 8.00 8.00
232 Total operating income excluding VAT 201 980.00 303 394.00 201 980.00
238 Purchases of raw materials and other supplies (including royalties 41 077.00 52 035.00 41 077.00
240 Inventory changes (raw materials and supplies) -4 415.00 -1 232.00 -4 415.00
242 Other external expenses 71 009.00 71 229.00 71 009.00
243 (including business tax) 2 313.00 2 313.00
244 Taxes, duties and similar payments 2 267.00 1 653.00 2 267.00
250 Staff compensation 74 118.00 132 893.00 74 118.00
252 Social security contributions 6 320.00 3 495.00 6 320.00
254 Depreciation and amortization 684.00 787.00 684.00
264 Total operating expenses 191 060.00 260 861.00 191 060.00
270 Operating profit 10 920.00 42 533.00 10 920.00
280 Financial income 331.00 609.00 331.00
290 Exceptional income 42.00 738.00 42.00
300 Exceptional expenses 355.00 402.00 355.00
306 Income tax's 1 426.00 7 222.00 1 426.00
310 Profit or loss 9 512.00 36 256.00 9 512.00

all companies in France

Complete and comprehensive database.