| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 363.00 | | 363.00 | 363.00 |
CF Cash and cash equivalents | 186 756.00 | | 186 756.00 | 186 756.00 |
CJ TOTAL (II) | 187 119.00 | | 187 119.00 | 187 119.00 |
CO Grand total (0 to V) | 187 119.00 | | 187 119.00 | 187 119.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 500.00 | | | 7 500.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DG Other reserves | 25 204.00 | | | 25 204.00 |
DH Retained earnings | -4 305.00 | | | -4 305.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 81 373.00 | | | 81 373.00 |
DL TOTAL (I) | 110 535.00 | | | 110 535.00 |
DV Miscellaneous Loans and Financial Debts (4) | 76 584.00 | | | 76 584.00 |
EC TOTAL (IV) | 76 584.00 | | | 76 584.00 |
EE Grand total (I to V) | 187 119.00 | | | 187 119.00 |
EG Accrued income and payables due within one year | 76 584.00 | | | 76 584.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 091.00 | |
FX Taxes, duties, and similar payments | | | 2 179.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 8 271.00 | |
GG - OPERATING RESULT (I - II) | | | -8 271.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -8 271.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 168 228.00 | | | 168 228.00 |
HD Total exceptional income (VII) | 168 228.00 | | | 168 228.00 |
HF Exceptional expenses on capital transactions | 78 584.00 | | | 78 584.00 |
HH Total exceptional expenses (VIII) | 78 584.00 | | | 78 584.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 89 644.00 | | | 89 644.00 |
HL TOTAL REVENUE (I + III + V + VII) | 168 228.00 | | | 168 228.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 86 855.00 | | | 86 855.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 81 373.00 | | | 81 373.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 000.00 | | | 2 000.00 |
I3 DECREASES Total Financial Fixed Assets | | 2 000.00 | | |
I4 DECREASES Grand Total | | 2 000.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 000.00 | | | 2 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 363.00 | 363.00 | | 363.00 |
VI Group and Associates | 76 584.00 | 76 584.00 | | 76 584.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 363.00 | 363.00 | | 363.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 76 584.00 | 76 584.00 | | 76 584.00 |
