| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 840.00 | | 840.00 | 840.00 |
BZ Other receivables | 2 683.00 | | 2 683.00 | 2 683.00 |
CD Marketable securities | | | | |
CF Cash and cash equivalents | 273 668.00 | | 273 668.00 | 273 668.00 |
CJ TOTAL (II) | 276 351.00 | | 276 351.00 | 276 351.00 |
CO Grand total (0 to V) | 277 191.00 | | 277 191.00 | 277 191.00 |
CU Other investments | 840.00 | | 840.00 | 840.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | 40 000.00 | | 40 000.00 |
DD Legal reserve (1) | 4 000.00 | 4 000.00 | | 4 000.00 |
DG Other reserves | 232 542.00 | 231 565.00 | | 232 542.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 257.00 | 977.00 | | 257.00 |
DL TOTAL (I) | 276 800.00 | 276 542.00 | | 276 800.00 |
DX Trade payables and related accounts | 247.00 | | | 247.00 |
DY Tax and social security liabilities | 144.00 | | | 144.00 |
EC TOTAL (IV) | 391.00 | | | 391.00 |
EE Grand total (I to V) | 277 191.00 | 276 542.00 | | 277 191.00 |
EG Accrued income and payables due within one year | 391.00 | | | 391.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 114.00 | |
FX Taxes, duties, and similar payments | | | 144.00 | |
GF Total Operating Expenses (II) | | | 2 258.00 | |
GG - OPERATING RESULT (I - II) | | | -2 258.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 2 524.00 | |
GP Total financial income (V) | | | 2 524.00 | |
GR Interest and similar expenses | | | 9.00 | |
GU Total financial expenses (VI) | | | 9.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 515.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 257.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 524.00 | 3 915.00 | | 2 524.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 267.00 | 2 938.00 | | 2 267.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 257.00 | 977.00 | | 257.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 840.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 840.00 | |
I4 DECREASES Grand Total | | | 840.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 840.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 247.00 | 247.00 | | 247.00 |
VB VAT | 2 683.00 | | | 2 683.00 |
VQ Other Taxes, Duties, and Similar Debts | 144.00 | 144.00 | | 144.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 683.00 | 2 683.00 | | 2 683.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 391.00 | 391.00 | | 391.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 114.00 | 2 380.00 | | 2 114.00 |
YW Business tax | 144.00 | 558.00 | | 144.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 144.00 | 558.00 | | 144.00 |
YZ Total deductible VAT on goods and services | 381.00 | | | 381.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 114.00 | 2 380.00 | | 2 114.00 |
ZR Subsidiaries and equity interests | 6.00 | | | 6.00 |
