All the information you need about A.G.D. DEREMBLE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-15 | Partially confidential | 2021-12-31 | Complete |
| 2021-08-05 | Partially confidential | 2020-12-31 | Complete |
| 2020-10-07 | Partially confidential | 2019-12-31 | Complete |
| 2019-08-22 | Public | 2018-12-31 | Complete |
| 2018-07-25 | Public | 2017-12-31 | Complete |
| Name | A.G.D. DEREMBLE |
| Siren | 410879712 |
| Closing | 2021-12-31 |
| Registry code | 7402 |
| Registration number | B2022/004814 |
| Management number | 1997B00089 |
| Activity code | 4730Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-07-15 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 74550 PERRIGNIER |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 6 860.00 | 6 860.00 | 6 860.00 | |
AP Buildings | 64 752.00 | 64 752.00 | 64 752.00 | |
AT Other tangible assets | 9 615.00 | 5 715.00 | 3 900.00 | 9 615.00 |
BJ TOTAL (I) | 81 227.00 | 70 467.00 | 10 760.00 | 81 227.00 |
BT Goods | 77 690.00 | 77 690.00 | 77 690.00 | |
BX Customers and related accounts | 54 228.00 | 54 228.00 | 54 228.00 | |
BZ Other receivables | 1 117.00 | 1 117.00 | 1 117.00 | |
CF Cash and cash equivalents | 425 835.00 | 425 835.00 | 425 835.00 | |
CH Prepaid expenses | 4 292.00 | 4 292.00 | 4 292.00 | |
CJ TOTAL (II) | 563 162.00 | 563 162.00 | 563 162.00 | |
CO Grand total (0 to V) | 644 389.00 | 70 467.00 | 573 922.00 | 644 389.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 15 245.00 | 15 245.00 | 15 245.00 | |
DD Legal reserve (1) | 1 524.00 | 1 524.00 | 1 524.00 | |
DG Other reserves | 290 681.00 | 265 878.00 | 290 681.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 47 425.00 | 24 803.00 | 47 425.00 | |
DL TOTAL (I) | 354 876.00 | 307 451.00 | 354 876.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 44 615.00 | 21 546.00 | 44 615.00 | |
DX Trade payables and related accounts | 162 435.00 | 128 710.00 | 162 435.00 | |
DY Tax and social security liabilities | 11 996.00 | 11 996.00 | ||
EC TOTAL (IV) | 219 046.00 | 150 256.00 | 219 046.00 | |
EE Grand total (I to V) | 573 922.00 | 457 707.00 | 573 922.00 | |
EG Accrued income and payables due within one year | 219 046.00 | 150 256.00 | 219 046.00 | |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I3 DECREASES Total Financial Fixed Assets | 68 667.00 | 1 800.00 | 68 667.00 | |
I4 DECREASES Grand Total | 68 667.00 | 1 800.00 | 68 667.00 | |
IY DECREASES Total Tangible Fixed Assets | 74 367.00 | |||
LN ACQUISITIONS Total Tangible Fixed Assets | 74 367.00 | 74 367.00 | ||
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 68 667.00 | 1 800.00 | 68 667.00 | |
QU DEPRECIATION Total Tangible Fixed Assets | 68 667.00 | 1 800.00 | 68 667.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 162 435.00 | 162 435.00 | 162 435.00 | |
8E Income Taxes | 6 758.00 | 6 758.00 | 6 758.00 | |
UX Other trade receivables | 54 228.00 | 54 228.00 | 54 228.00 | |
VB VAT | 396.00 | 396.00 | 396.00 | |
VI Group and Associates | 44 615.00 | 44 615.00 | 44 615.00 | |
VR Miscellaneous debtors (including receivables related to repo transactions) | 721.00 | 721.00 | 721.00 | |
VS Prepaid expenses | 4 292.00 | 4 292.00 | 4 292.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 59 637.00 | 59 637.00 | 59 637.00 | |
VW VAT | 5 238.00 | 5 238.00 | 5 238.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 219 046.00 | 219 046.00 | 219 046.00 | |
