Grow your business safely with SEINEMETALU

All the information you need about SEINEMETALU to develop and secure your business in France

S HOME > CORPORATES > SEINEMETALU > BALANCE SHEET ( 2018-11-22)

THE LIST OF BALANCE SHEET : SEINEMETALU

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2018-11-22 Public 2018-06-30 Simplified
2017-11-29 Public 2017-06-30 Simplified
NameSEINEMETALU
Siren412228264
Closing2018-06-30
Registry code 7803
Registration number 21010
Management number1997B01303
Activity code 4332B
Closing date n-12017-06-30
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2018-11-22
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address78270 MOUSSEAUX SUR SEINE
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 2 287.00 2 287.00 2 287.00
014 Intangible Assets - Other 500.00 500.00 500.00
028 Tangible Assets 5 460.00 5 155.00 304.00 5 460.00
044 Total Fixed Assets 8 246.00 5 655.00 2 591.00 8 246.00
050 Raw materials, supplies, in progress 78.00 78.00 78.00
064 Advances and down payments on orders 1 794.00 1 794.00 1 794.00
068 Receivables – Trade and related accounts 38 173.00 38 173.00 38 173.00
072 Receivables – Other 15 203.00 15 203.00 15 203.00
084 Cash 55 160.00 55 160.00 55 160.00
092 Prepaid expenses 13 573.00 13 573.00 13 573.00
096 Total Current Assets + Prepaid Expenses 123 982.00 123 982.00 123 982.00
110 Total Assets 132 228.00 5 655.00 126 573.00 132 228.00
120 Share or Individual Capital 8 000.00
126 Legal Reserve 800.00
132 Other Reserves 3 839.00
134 Retained Earnings
136 Profit for the Year 53 395.00
142 Total Equity - Total I 66 034.00
156 Loans and similar debts 4 798.00
164 Advances and down payments received on current orders 1 834.00
166 Suppliers and related accounts 38 920.00
169 Other debts including current accounts of partners for fiscal year N 18.00
172 Other debts 14 987.00
176 Total debts 60 539.00
180 Liabilities Total 126 573.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 352 486.00 177 020.00 352 486.00
230 Other income 5 510.00 6 425.00 5 510.00
232 Total operating income excluding VAT 357 996.00 183 445.00 357 996.00
238 Purchases of raw materials and other supplies (including royalties 81 154.00 51 093.00 81 154.00
240 Inventory changes (raw materials and supplies) 28 923.00 -29 001.00 28 923.00
242 Other external expenses 102 142.00 38 269.00 102 142.00
243 (including business tax) 752.00 752.00
244 Taxes, duties and similar payments 2 737.00 1 625.00 2 737.00
24B (including equipment leasing) 12 360.00 12 360.00
250 Staff compensation 65 643.00 68 344.00 65 643.00
252 Social security contributions 18 801.00 26 131.00 18 801.00
254 Depreciation and amortization 352.00 440.00 352.00
264 Total operating expenses 299 752.00 156 901.00 299 752.00
270 Operating profit 58 244.00 26 544.00 58 244.00
290 Exceptional income 92.00
294 Financial expenses 176.00 1 328.00 176.00
300 Exceptional expenses 702.00 376.00 702.00
306 Income tax's 3 970.00 3 970.00
310 Profit or loss 53 395.00 24 932.00 53 395.00
5 - Income statementAmount year NAmount year N-1
376 Average staff size 2.00 2.00

all companies in France

Complete and comprehensive database.