All the information you need about MISTRAL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-07-26 | Partially confidential | 2020-12-31 | Complete |
| 2020-08-04 | Partially confidential | 2019-12-31 | Complete |
| 2019-07-29 | Public | 2018-12-31 | Complete |
| 2018-07-27 | Partially confidential | 2017-12-31 | Complete |
| 2017-07-27 | Public | 2016-12-31 | Complete |
| Name | MISTRAL |
| Siren | 419657101 |
| Closing | 2020-12-31 |
| Registry code | 2301 |
| Registration number | 933 |
| Management number | 1998B00068 |
| Activity code | 4719B |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-07-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 23300 La Souterraine |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 88 420.00 | 88 420.00 | 88 420.00 | |
AJ Other Intangible Assets | 3 500.00 | 3 325.00 | 175.00 | 3 500.00 |
AP Buildings | 79 469.00 | 76 432.00 | 3 037.00 | 79 469.00 |
AR Technical installations, industrial equipment and tools | 23 783.00 | 23 783.00 | 23 783.00 | |
AT Other tangible assets | 69 340.00 | 56 602.00 | 12 737.00 | 69 340.00 |
BH Other financial assets | 3 500.00 | 3 500.00 | 3 500.00 | |
BJ TOTAL (I) | 268 012.00 | 160 142.00 | 107 870.00 | 268 012.00 |
BT Goods | 251 878.00 | 251 878.00 | 251 878.00 | |
BZ Other receivables | 346 437.00 | 346 437.00 | 346 437.00 | |
CF Cash and cash equivalents | 299 964.00 | 299 964.00 | 299 964.00 | |
CH Prepaid expenses | 3 094.00 | 3 094.00 | 3 094.00 | |
CJ TOTAL (II) | 901 374.00 | 901 374.00 | 901 374.00 | |
CO Grand total (0 to V) | 1 169 386.00 | 160 142.00 | 1 009 244.00 | 1 169 386.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 106 105.00 | 106 105.00 | 106 105.00 | |
DD Legal reserve (1) | 10 610.00 | 10 610.00 | 10 610.00 | |
DG Other reserves | 181 024.00 | 93 038.00 | 181 024.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 113 519.00 | 87 986.00 | 113 519.00 | |
DL TOTAL (I) | 411 257.00 | 297 739.00 | 411 257.00 | |
DU Loans and Debts from Credit Institutions (3) | 166 275.00 | 20 185.00 | 166 275.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 129 359.00 | 123 453.00 | 129 359.00 | |
DX Trade payables and related accounts | 200 311.00 | 191 266.00 | 200 311.00 | |
DY Tax and social security liabilities | 102 041.00 | 72 186.00 | 102 041.00 | |
EC TOTAL (IV) | 597 987.00 | 407 090.00 | 597 987.00 | |
EE Grand total (I to V) | 1 009 244.00 | 704 829.00 | 1 009 244.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 151 164.00 | 9 588.00 | 610.00 | 151 164.00 |
PE DEPRECIATION Total including other intangible assets | 2 625.00 | 700.00 | 2 625.00 | |
QU DEPRECIATION Total Tangible Fixed Assets | 148 538.00 | 8 888.00 | 610.00 | 148 538.00 |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 200 311.00 | 200 311.00 | 200 311.00 | |
8D Social Security and Other Social Organizations | 102 042.00 | 102 042.00 | 102 042.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 129 359.00 | 129 359.00 | 129 359.00 | |
UT Other financial assets | 2 500.00 | 2 500.00 | 2 500.00 | |
VG Loans with a maturity of up to one year at origin | 166 275.00 | 26 965.00 | 129 113.00 | 166 275.00 |
VS Prepaid expenses | 349 532.00 | 349 532.00 | 349 532.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 352 032.00 | 349 532.00 | 2 500.00 | 352 032.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 597 987.00 | 458 677.00 | 129 113.00 | 597 987.00 |
