| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 141 686.00 | | 141 686.00 | 141 686.00 |
BZ Other receivables | 139 156.00 | | 139 156.00 | 139 156.00 |
CF Cash and cash equivalents | 436.00 | | 436.00 | 436.00 |
CJ TOTAL (II) | 139 593.00 | | 139 593.00 | 139 593.00 |
CO Grand total (0 to V) | 281 279.00 | | 281 279.00 | 281 279.00 |
CU Other investments | 141 686.00 | | 141 686.00 | 141 686.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | | | 7 622.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DG Other reserves | 259 890.00 | | | 259 890.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 517.00 | | | -5 517.00 |
DL TOTAL (I) | 262 758.00 | | | 262 758.00 |
DU Loans and Debts from Credit Institutions (3) | 32.00 | | | 32.00 |
DV Miscellaneous Loans and Financial Debts (4) | 14 826.00 | | | 14 826.00 |
DX Trade payables and related accounts | 3 663.00 | | | 3 663.00 |
EC TOTAL (IV) | 18 521.00 | | | 18 521.00 |
EE Grand total (I to V) | 281 279.00 | | | 281 279.00 |
EG Accrued income and payables due within one year | 18 521.00 | | | 18 521.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 32.00 | | | 32.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 273.00 | |
FX Taxes, duties, and similar payments | | | 275.00 | |
GF Total Operating Expenses (II) | | | 5 549.00 | |
GG - OPERATING RESULT (I - II) | | | -5 549.00 | |
GL Other interest and similar income | | | 31.00 | |
GP Total financial income (V) | | | 31.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 31.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 517.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 1 500.00 | | |
HD Total exceptional income (VII) | | 1 500.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 1 500.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 31.00 | 90 778.00 | | 31.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 549.00 | 33 640.00 | | 5 549.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 517.00 | 57 137.00 | | -5 517.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 134 913.00 | | | 134 913.00 |
I3 DECREASES Total Financial Fixed Assets | | | 141 687.00 | |
I4 DECREASES Grand Total | | | 141 687.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 134 913.00 | | | 134 913.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 663.00 | 3 663.00 | | 3 663.00 |
8K Other liabilities (including liabilities related to repo transactions) | 14 826.00 | 14 826.00 | | 14 826.00 |
VG Loans with a maturity of up to one year at origin | 33.00 | 33.00 | | 33.00 |
VP Miscellaneous | 139 157.00 | 139 157.00 | | 139 157.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 139 157.00 | 139 157.00 | | 139 157.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 18 522.00 | 18 522.00 | | 18 522.00 |
