All the information you need about RANDY 1ER to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-15 | Public | 2021-09-30 | Simplified |
| 2022-04-14 | Public | 2020-09-30 | Simplified |
| 2020-03-16 | Public | 2018-09-30 | Simplified |
| 2018-07-26 | Public | 2017-09-30 | Simplified |
| Name | RANDY 1ER |
| Siren | 420120826 |
| Closing | 2021-09-30 |
| Registry code | 0605 |
| Registration number | 16956 |
| Management number | 1998B01092 |
| Activity code | 5610A |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-11-15 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06000 Nice |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 5 000.00 | 5 000.00 | 5 000.00 | |
014 Intangible Assets - Other | 1 191.00 | 1 191.00 | 1 191.00 | |
028 Tangible Assets | 271 047.00 | 178 135.00 | 92 912.00 | 271 047.00 |
040 Financial Assets | 7 389.00 | 7 389.00 | 7 389.00 | |
044 Total Fixed Assets | 284 627.00 | 179 326.00 | 105 301.00 | 284 627.00 |
050 Raw materials, supplies, in progress | 3 205.00 | 3 205.00 | 3 205.00 | |
068 Receivables – Trade and related accounts | 63.00 | 63.00 | 63.00 | |
072 Receivables – Other | 98 171.00 | 98 171.00 | 98 171.00 | |
084 Cash | 127 755.00 | 127 755.00 | 127 755.00 | |
092 Prepaid expenses | 277.00 | 277.00 | 277.00 | |
096 Total Current Assets + Prepaid Expenses | 229 471.00 | 229 471.00 | 229 471.00 | |
110 Total Assets | 514 098.00 | 179 326.00 | 334 772.00 | 514 098.00 |
120 Share or Individual Capital | 12 622.00 | |||
126 Legal Reserve | 1 262.00 | |||
134 Retained Earnings | 73 781.00 | |||
136 Profit for the Year | 12 771.00 | |||
142 Total Equity - Total I | 100 437.00 | |||
156 Loans and similar debts | 168 157.00 | |||
166 Suppliers and related accounts | 30 830.00 | |||
172 Other debts | 35 349.00 | |||
176 Total debts | 234 336.00 | |||
180 Liabilities Total | 334 772.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 67 515.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 14 218.00 | |||
217 Production of services sold - Export | 320 970.00 | 320 970.00 | ||
218 Production of services sold - France | 383 226.00 | 321 933.00 | 383 226.00 | |
226 Operating subsidies received | 39 317.00 | 9 844.00 | 39 317.00 | |
230 Other income | 53 807.00 | 33 329.00 | 53 807.00 | |
232 Total operating income excluding VAT | 476 350.00 | 379 324.00 | 476 350.00 | |
238 Purchases of raw materials and other supplies (including royalties | 95 822.00 | 79 403.00 | 95 822.00 | |
240 Inventory changes (raw materials and supplies) | -1 601.00 | -551.00 | -1 601.00 | |
242 Other external expenses | 178 601.00 | 99 161.00 | 178 601.00 | |
244 Taxes, duties and similar payments | 5 658.00 | 5 213.00 | 5 658.00 | |
250 Staff compensation | 144 948.00 | 132 418.00 | 144 948.00 | |
252 Social security contributions | 23 388.00 | 26 657.00 | 23 388.00 | |
254 Depreciation and amortization | 14 866.00 | 13 969.00 | 14 866.00 | |
262 Other expenses | 4.00 | 9.00 | 4.00 | |
264 Total operating expenses | 461 687.00 | 356 279.00 | 461 687.00 | |
270 Operating profit | 14 663.00 | 23 045.00 | 14 663.00 | |
294 Financial expenses | 1 293.00 | 1 521.00 | 1 293.00 | |
300 Exceptional expenses | 599.00 | 160.00 | 599.00 | |
306 Income tax's | 2 505.00 | |||
310 Profit or loss | 12 771.00 | 18 859.00 | 12 771.00 | |
