| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 1 321.00 | | 1 321.00 | 1 321.00 |
BJ TOTAL (I) | 1 321.00 | | 1 321.00 | 1 321.00 |
BZ Other receivables | 65 000.00 | | 65 000.00 | 65 000.00 |
CD Marketable securities | 725 935.00 | | 725 935.00 | 725 935.00 |
CF Cash and cash equivalents | 59 183.00 | | 59 183.00 | 59 183.00 |
CJ TOTAL (II) | 850 118.00 | | 850 118.00 | 850 118.00 |
CO Grand total (0 to V) | 851 439.00 | | 851 439.00 | 851 439.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | | | 50 000.00 |
DD Legal reserve (1) | 5 000.00 | | | 5 000.00 |
DG Other reserves | 110 745.00 | | | 110 745.00 |
DH Retained earnings | -6 741.00 | | | -6 741.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 010.00 | | | -1 010.00 |
DL TOTAL (I) | 157 993.00 | | | 157 993.00 |
DV Miscellaneous Loans and Financial Debts (4) | 693 446.00 | | | 693 446.00 |
EC TOTAL (IV) | 693 446.00 | | | 693 446.00 |
EE Grand total (I to V) | 851 439.00 | | | 851 439.00 |
EG Accrued income and payables due within one year | 693 446.00 | | | 693 446.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 797.00 | |
FX Taxes, duties, and similar payments | | | 213.00 | |
GF Total Operating Expenses (II) | | | 1 010.00 | |
GG - OPERATING RESULT (I - II) | | | -1 010.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 010.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 010.00 | | | 1 010.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 010.00 | | | -1 010.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 321.00 | | | 1 321.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 321.00 | |
I4 DECREASES Grand Total | | | 1 321.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 321.00 | | | 1 321.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UT Other financial assets | 1 321.00 | | | 1 321.00 |
VC Group and associates | 65 000.00 | | | 65 000.00 |
VI Group and Associates | 693 446.00 | 693 446.00 | | 693 446.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 66 321.00 | 65 000.00 | 1 321.00 | 66 321.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 693 446.00 | 693 446.00 | | 693 446.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 632.00 | | | 632.00 |
ST Other accounts | 165.00 | | | 165.00 |
YW Business tax | 213.00 | | | 213.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 213.00 | | | 213.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 797.00 | | | 797.00 |
