Grow your business safely with SARL LOIRE ET MAUGES

All the information you need about SARL LOIRE ET MAUGES to develop and secure your business in France

S HOME > CORPORATES > SARL LOIRE ET MAUGES > BALANCE SHEET ( 2017-03-17)

THE LIST OF BALANCE SHEET : SARL LOIRE ET MAUGES

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-03-17 Public 2015-12-31 Complete
NameSARL LOIRE ET MAUGES
Siren428968242
Closing2015-12-31
Registry code 4901
Registration number 2565
Management number2000B00049
Activity code 8690A
Closing date n-12014-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-03-17
Modification01 Annual accounts entered with accounting inconsistencies at document source
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address49570 Montjean-sur-Loire
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AF Concessions, Patents and Similar Rights 44 164.00 3 183.00 40 981.00 44 164.00
AH Goodwill 56 000.00 56 000.00 56 000.00
AR Technical installations, industrial equipment and tools 28 962.00 28 662.00 300.00 28 962.00
AT Other tangible assets 409 123.00 361 183.00 47 940.00 409 123.00
BB Receivables related to investments 595.00 595.00 595.00
BH Other financial assets 38.00 38.00 38.00
BJ TOTAL (I) 538 881.00 393 028.00 145 853.00 538 881.00
BT Goods 19 025.00 19 025.00 19 025.00
BV Advances and down payments on orders 186.00 186.00 186.00
BX Customers and related accounts 40 424.00 40 424.00 40 424.00
CF Cash and cash equivalents 7 017.00 7 017.00 7 017.00
CH Prepaid expenses 17 294.00 17 294.00 17 294.00
CJ TOTAL (II) 92 447.00 92 447.00 92 447.00
CO Grand total (0 to V) 631 328.00 393 028.00 238 301.00 631 328.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
210 Sales of goods - France 63 073.00 70 860.00 63 073.00
230 Other income 6 173.00 5 611.00 6 173.00
232 Total operating income excluding VAT 748 776.00 923 199 100.00 748 776.00
234 Purchases of goods (including customs duties) 24 106.00 30 968.00 24 106.00
236 Inventory change (goods) 23 633.00 -2 764.00 23 633.00
242 Other external expenses 257 063.00 284 418.00 257 063.00
244 Taxes, duties and similar payments 26 403.00 23 290.00 26 403.00
250 Staff compensation 384 739.00 476 077.00 384 739.00
252 Social security contributions 85 516.00 74 686.00 85 516.00
262 Other expenses 459.00 3 106.00 459.00
264 Total operating expenses 535 356.00 628 082.00 535 356.00
270 Operating profit -91 382.00 -17 506.00 -91 382.00
280 Financial income 10.00 415.00 10.00
290 Exceptional income 31 598.00 4 499.00 31 598.00
294 Financial expenses 4 655.00 6 947.00 4 655.00
300 Exceptional expenses 388.00 388.00
306 Income tax's -37.00 -103.00 -37.00
310 Profit or loss -64 780.00 -19 436.00 -64 780.00
DA Share or individual capital 48 000.00 48 000.00 48 000.00
DB Share, merger, contribution premiums, etc. 64 917.00 64 917.00 64 917.00
DD Legal reserve (1) 4 800.00 4 800.00 4 800.00
DH Retained earnings -81.00 19 354.00 -81.00
DI RESULTS FOR THE YEAR (Profit or Loss) -64 780.00 -19 436.00 -64 780.00
DL TOTAL (I) 52 857.00 117 636.00 52 857.00
DU Loans and Debts from Credit Institutions (3) 72 500.00 78 247.00 72 500.00
DW Advances and down payments received on current orders 303.00
DX Trade payables and related accounts 8 710.00 27 642.00 8 710.00
DY Tax and social security liabilities 99 710.00 97 201.00 99 710.00
EA Other liabilities 4 524.00 2 492.00 4 524.00
EC TOTAL (IV) 185 444.00 209 876.00 185 444.00
EE Grand total (I to V) 238 301.00 327 512.00 238 301.00

all companies in France

Complete and comprehensive database.