| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 152 449.00 | | 152 449.00 | 152 449.00 |
BZ Other receivables | 19 140.00 | | 19 140.00 | 19 140.00 |
CF Cash and cash equivalents | 86.00 | | 86.00 | 86.00 |
CJ TOTAL (II) | 19 227.00 | | 19 227.00 | 19 227.00 |
CO Grand total (0 to V) | 171 676.00 | | 171 676.00 | 171 676.00 |
CU Other investments | 152 449.00 | | 152 449.00 | 152 449.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 15 000.00 | 15 000.00 | | 15 000.00 |
DD Legal reserve (1) | 1 500.00 | 1 500.00 | | 1 500.00 |
DG Other reserves | 156 415.00 | 157 040.00 | | 156 415.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 369.00 | -625.00 | | -1 369.00 |
DL TOTAL (I) | 171 545.00 | 172 915.00 | | 171 545.00 |
DV Miscellaneous Loans and Financial Debts (4) | | 65.00 | | |
DX Trade payables and related accounts | 130.00 | 175.00 | | 130.00 |
EC TOTAL (IV) | 130.00 | 240.00 | | 130.00 |
EE Grand total (I to V) | 171 676.00 | 173 156.00 | | 171 676.00 |
EG Accrued income and payables due within one year | 130.00 | 240.00 | | 130.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 726.00 | |
GF Total Operating Expenses (II) | | | 1 726.00 | |
GG - OPERATING RESULT (I - II) | | | -1 726.00 | |
GK Income from other securities and fixed asset receivables | | | 356.00 | |
GP Total financial income (V) | | | 356.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 356.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 369.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 909.00 | | |
HD Total exceptional income (VII) | | 909.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 909.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 356.00 | 1 098.00 | | 356.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 726.00 | 1 723.00 | | 1 726.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 369.00 | -625.00 | | -1 369.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 152 449.00 | | | 152 449.00 |
I3 DECREASES Total Financial Fixed Assets | | | 152 449.00 | |
I4 DECREASES Grand Total | | | 152 449.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 152 449.00 | | | 152 449.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 130.00 | 130.00 | | 130.00 |
VC Group and associates | 19 140.00 | 19 140.00 | | 19 140.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 19 140.00 | 19 140.00 | | 19 140.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 130.00 | 130.00 | | 130.00 |
