| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 1 850.00 | 1 850.00 | | 1 850.00 |
BJ TOTAL (I) | 1 850.00 | 1 850.00 | | 1 850.00 |
BT Goods | 4 875.00 | | 4 875.00 | 4 875.00 |
BZ Other receivables | 2 738.00 | | 2 738.00 | 2 738.00 |
CF Cash and cash equivalents | 2 916.00 | | 2 916.00 | 2 916.00 |
CJ TOTAL (II) | 10 529.00 | | 10 529.00 | 10 529.00 |
CO Grand total (0 to V) | 12 379.00 | 1 850.00 | 10 529.00 | 12 379.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DH Retained earnings | -3 658.00 | | | -3 658.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | | -3 658.00 | | |
DL TOTAL (I) | 3 964.00 | 3 964.00 | | 3 964.00 |
DV Miscellaneous Loans and Financial Debts (4) | 3 166.00 | 3 166.00 | | 3 166.00 |
DX Trade payables and related accounts | 1 691.00 | 1 691.00 | | 1 691.00 |
DY Tax and social security liabilities | 1 708.00 | 1 708.00 | | 1 708.00 |
EC TOTAL (IV) | 6 565.00 | 6 565.00 | | 6 565.00 |
EE Grand total (I to V) | 10 529.00 | 10 529.00 | | 10 529.00 |
EG Accrued income and payables due within one year | 6 565.00 | 6 565.00 | | 6 565.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | | | | |
FJ Net sales | | | | |
FR Total operating income (I) | | | | |
FS Purchases of goods (including customs duties) | | | | |
FT Inventory change (goods) | | | | |
FW Other purchases and external expenses | | | | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | | |
GG - OPERATING RESULT (I - II) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 542.00 | | |
HD Total exceptional income (VII) | | 542.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 542.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 8 772.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | | 12 430.00 | | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | | -3 658.00 | | |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 850.00 | | | 1 850.00 |
I4 DECREASES Grand Total | | | 1 850.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 1 850.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 1 850.00 | | | 1 850.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 1 850.00 | | | 1 850.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 1 850.00 | | | 1 850.00 |
