Grow your business safely with PHYTO-SUD

All the information you need about PHYTO-SUD to develop and secure your business in France

P HOME > CORPORATES > PHYTO-SUD > BALANCE SHEET ( 2022-12-05)

THE LIST OF BALANCE SHEET : PHYTO-SUD

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-12-05 Public 2021-12-31 Simplified
2021-11-03 Public 2020-12-31 Simplified
2021-02-16 Public 2019-12-31 Simplified
2019-11-15 Public 2018-12-31 Simplified
2019-01-02 Public 2017-12-31 Simplified
2018-08-23 Public 2016-12-31 Simplified
NamePHYTO-SUD
Siren431911510
Closing2021-12-31
Registry code 3102
Registration number B2022/040216
Management number2008B03136
Activity code 4638B
Closing date n-12020-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2022-12-05
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address31190 AUTERIVE
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 9 000.00 9 000.00 9 000.00
014 Intangible Assets - Other 41 297.00 33 938.00 7 359.00 41 297.00
028 Tangible Assets 3 659.00 3 659.00 3 659.00
040 Financial Assets 1 285.00 1 285.00 1 285.00
044 Total Fixed Assets 55 241.00 37 597.00 17 644.00 55 241.00
060 Merchandise inventory 88 381.00 88 381.00 88 381.00
068 Receivables – Trade and related accounts 45 153.00 45 153.00 45 153.00
072 Receivables – Other 1 430.00 1 430.00 1 430.00
084 Cash 12 219.00 12 219.00 12 219.00
092 Prepaid expenses 1 623.00 1 623.00 1 623.00
096 Total Current Assets + Prepaid Expenses 148 806.00 148 806.00 148 806.00
110 Total Assets 204 047.00 37 597.00 166 450.00 204 047.00
120 Share or Individual Capital 7 622.00
126 Legal Reserve 762.00
134 Retained Earnings 31 906.00
136 Profit for the Year 3 263.00
142 Total Equity - Total I 43 553.00
156 Loans and similar debts 33 626.00
166 Suppliers and related accounts 27 488.00
169 Other debts including current accounts of partners for fiscal year N 48 768.00
172 Other debts 61 783.00
176 Total debts 122 897.00
180 Liabilities Total 166 450.00
2 - Income statementAmount year NAmount year N-1
210 Sales of goods - France 170 624.00 115 398.00 170 624.00
230 Other income 3 595.00 1.00 3 595.00
232 Total operating income excluding VAT 174 219.00 115 399.00 174 219.00
234 Purchases of goods (including customs duties) 73 078.00 35 839.00 73 078.00
236 Inventory change (goods) 14 705.00 -3 712.00 14 705.00
242 Other external expenses 44 087.00 34 879.00 44 087.00
243 (including business tax) 478.00 478.00
244 Taxes, duties and similar payments 801.00 2 306.00 801.00
250 Staff compensation 26 966.00 25 494.00 26 966.00
252 Social security contributions 4 058.00 4 813.00 4 058.00
254 Depreciation and amortization 6 470.00 8 967.00 6 470.00
264 Total operating expenses 170 165.00 108 586.00 170 165.00
270 Operating profit 4 054.00 6 813.00 4 054.00
294 Financial expenses 791.00 734.00 791.00
310 Profit or loss 3 263.00 6 079.00 3 263.00

all companies in France

Complete and comprehensive database.