All the information you need about SAS OPEN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-08-05 | Public | 2018-12-31 | Simplified |
| 2018-07-18 | Public | 2017-12-31 | Simplified |
| 2017-09-01 | Public | 2016-12-31 | Simplified |
| Name | SAS OPEN |
| Siren | 433438496 |
| Closing | 2018-12-31 |
| Registry code | 8102 |
| Registration number | 2454 |
| Management number | 2000B00248 |
| Activity code | 4673A |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-08-05 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 81100 CASTRES |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 2 685.00 | 2 685.00 | 2 685.00 | |
028 Tangible Assets | 12 977.00 | 9 724.00 | 3 252.00 | 12 977.00 |
040 Financial Assets | 252.00 | 252.00 | 252.00 | |
044 Total Fixed Assets | 15 914.00 | 12 409.00 | 3 504.00 | 15 914.00 |
050 Raw materials, supplies, in progress | 13 475.00 | 13 475.00 | 13 475.00 | |
060 Merchandise inventory | 6 854.00 | 1 563.00 | 5 291.00 | 6 854.00 |
068 Receivables – Trade and related accounts | 13 605.00 | 13 605.00 | 13 605.00 | |
072 Receivables – Other | 1 044.00 | 1 044.00 | 1 044.00 | |
084 Cash | 83 665.00 | 83 665.00 | 83 665.00 | |
092 Prepaid expenses | 683.00 | 683.00 | 683.00 | |
096 Total Current Assets + Prepaid Expenses | 119 326.00 | 1 563.00 | 117 763.00 | 119 326.00 |
110 Total Assets | 135 239.00 | 13 972.00 | 121 267.00 | 135 239.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 59 933.00 | |||
136 Profit for the Year | 31 522.00 | |||
142 Total Equity - Total I | 100 255.00 | |||
166 Suppliers and related accounts | 1 935.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 59.00 | |||
172 Other debts | 19 077.00 | |||
176 Total debts | 21 012.00 | |||
180 Liabilities Total | 121 267.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 280 980.00 | 300 294.00 | 280 980.00 | |
230 Other income | 555.00 | 2.00 | 555.00 | |
232 Total operating income excluding VAT | 281 535.00 | 300 296.00 | 281 535.00 | |
236 Inventory change (goods) | -4 657.00 | |||
238 Purchases of raw materials and other supplies (including royalties | 4 770.00 | 9 661.00 | 4 770.00 | |
240 Inventory changes (raw materials and supplies) | -963.00 | 1 781.00 | -963.00 | |
242 Other external expenses | 96 175.00 | 101 709.00 | 96 175.00 | |
243 (including business tax) | 2 414.00 | 2 414.00 | ||
244 Taxes, duties and similar payments | 8 078.00 | 7 911.00 | 8 078.00 | |
250 Staff compensation | 96 077.00 | 123 679.00 | 96 077.00 | |
252 Social security contributions | 39 329.00 | 51 304.00 | 39 329.00 | |
254 Depreciation and amortization | 1 534.00 | 1 578.00 | 1 534.00 | |
256 Provisions | 1 563.00 | |||
262 Other expenses | 8.00 | 1.00 | 8.00 | |
264 Total operating expenses | 245 007.00 | 294 530.00 | 245 007.00 | |
270 Operating profit | 36 528.00 | 5 766.00 | 36 528.00 | |
280 Financial income | 28.00 | 356.00 | 28.00 | |
290 Exceptional income | 1 085.00 | |||
294 Financial expenses | 5.00 | |||
300 Exceptional expenses | 1 057.00 | |||
306 Income tax's | 5 034.00 | 675.00 | 5 034.00 | |
310 Profit or loss | 31 522.00 | 5 469.00 | 31 522.00 | |
