| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 50 745.00 | | 50 745.00 | 50 745.00 |
CF Cash and cash equivalents | 18 834.00 | | 18 834.00 | 18 834.00 |
CH Prepaid expenses | | | | |
CJ TOTAL (II) | 69 579.00 | | 69 579.00 | 69 579.00 |
CO Grand total (0 to V) | 69 579.00 | | 69 579.00 | 69 579.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 38 112.00 | 38 112.00 | | 38 112.00 |
DD Legal reserve (1) | 3 811.00 | 3 811.00 | | 3 811.00 |
DH Retained earnings | 28 083.00 | 34 380.00 | | 28 083.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 214.00 | -6 297.00 | | -6 214.00 |
DL TOTAL (I) | 63 791.00 | 70 006.00 | | 63 791.00 |
DU Loans and Debts from Credit Institutions (3) | 33.00 | 33.00 | | 33.00 |
DX Trade payables and related accounts | 5 269.00 | 16 800.00 | | 5 269.00 |
EA Other liabilities | 484.00 | 479.00 | | 484.00 |
EC TOTAL (IV) | 5 787.00 | 17 312.00 | | 5 787.00 |
EE Grand total (I to V) | 69 579.00 | 87 319.00 | | 69 579.00 |
EG Accrued income and payables due within one year | 5 787.00 | 17 312.00 | | 5 787.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 819.00 | |
GF Total Operating Expenses (II) | | | 6 819.00 | |
GG - OPERATING RESULT (I - II) | | | -6 819.00 | |
GL Other interest and similar income | | | 577.00 | |
GP Total financial income (V) | | | 577.00 | |
GR Interest and similar expenses | | | 5.00 | |
GU Total financial expenses (VI) | | | 5.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 571.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 247.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 33.00 | | | 33.00 |
HD Total exceptional income (VII) | 33.00 | | | 33.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 33.00 | | | 33.00 |
HL TOTAL REVENUE (I + III + V + VII) | 610.00 | 589.00 | | 610.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 825.00 | 6 886.00 | | 6 825.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 214.00 | -6 297.00 | | -6 214.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 269.00 | 5 269.00 | | 5 269.00 |
8K Other liabilities (including liabilities related to repo transactions) | 484.00 | 484.00 | | 484.00 |
VC Group and associates | 50 745.00 | | 50 745.00 | 50 745.00 |
VG Loans with a maturity of up to one year at origin | 33.00 | 33.00 | | 33.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 50 745.00 | | 50 745.00 | 50 745.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 787.00 | 5 787.00 | | 5 787.00 |
