| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 57 470.00 | | 57 470.00 | 57 470.00 |
BZ Other receivables | 35 829.00 | | 35 829.00 | 35 829.00 |
CF Cash and cash equivalents | 224 658.00 | | 224 658.00 | 224 658.00 |
CJ TOTAL (II) | 260 487.00 | | 260 487.00 | 260 487.00 |
CO Grand total (0 to V) | 317 957.00 | | 317 957.00 | 317 957.00 |
CS Evaluated investments - equity method | 57 470.00 | | 57 470.00 | 57 470.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | | | 8 000.00 |
DD Legal reserve (1) | 800.00 | | | 800.00 |
DH Retained earnings | 309 318.00 | | | 309 318.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -161.00 | | | -161.00 |
DL TOTAL (I) | 317 957.00 | | | 317 957.00 |
EE Grand total (I to V) | 317 957.00 | | | 317 957.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 176.00 | |
FX Taxes, duties, and similar payments | | | 43.00 | |
GF Total Operating Expenses (II) | | | 219.00 | |
GG - OPERATING RESULT (I - II) | | | -219.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -219.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | -58.00 | | | -58.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 161.00 | | | 161.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -161.00 | | | -161.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 57 470.00 | | | 57 470.00 |
I3 DECREASES Total Financial Fixed Assets | | | 57 470.00 | |
I4 DECREASES Grand Total | | | 57 470.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 57 470.00 | | | 57 470.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 41.00 | 41.00 | | 41.00 |
VC Group and associates | 21 732.00 | 21 732.00 | | 21 732.00 |
VM Income taxes | 14 056.00 | 14 056.00 | | 14 056.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 35 829.00 | 35 829.00 | | 35 829.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 43.00 | | | 43.00 |
ST Other accounts | 176.00 | | | 176.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 43.00 | | | 43.00 |
YZ Total deductible VAT on goods and services | 41.00 | | | 41.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 176.00 | | | 176.00 |
