Grow your business safely with VILLA D'OR

All the information you need about VILLA D'OR to develop and secure your business in France

V HOME > CORPORATES > VILLA D'OR > BALANCE SHEET ( 2018-07-18)

THE LIST OF BALANCE SHEET : VILLA D'OR

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2018-07-18 Public 2017-12-31 Simplified
2018-01-09 Public 2016-12-31 Simplified
NameVILLA D'OR
Siren434797007
Closing2017-12-31
Registry code 7702
Registration number 5768
Management number2001B00159
Activity code 5610A
Closing date n-12016-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2018-07-18
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address77176 Savigny-le-Temple
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 106 714.00 106 714.00 106 714.00
028 Tangible Assets 215 729.00 176 632.00 39 097.00 215 729.00
040 Financial Assets 3 700.00 3 700.00 3 700.00
044 Total Fixed Assets 326 143.00 176 632.00 149 512.00 326 143.00
050 Raw materials, supplies, in progress 26 339.00 26 339.00 26 339.00
072 Receivables – Other 15 824.00 15 824.00 15 824.00
084 Cash 51 205.00 51 205.00 51 205.00
092 Prepaid expenses 492.00 492.00 492.00
096 Total Current Assets + Prepaid Expenses 93 860.00 93 860.00 93 860.00
110 Total Assets 420 004.00 176 632.00 243 372.00 420 004.00
120 Share or Individual Capital 8 000.00
126 Legal Reserve 800.00
132 Other Reserves 119 252.00
136 Profit for the Year 20 784.00
142 Total Equity - Total I 148 836.00
156 Loans and similar debts 2 570.00
166 Suppliers and related accounts 29 929.00
169 Other debts including current accounts of partners for fiscal year N 23 611.00
172 Other debts 62 037.00
176 Total debts 94 536.00
180 Liabilities Total 243 372.00
182 Cost of fixed assets acquired or created during the financial year 5 463.00
195 Of which payables due in more than one year 2 570.00
2 - Income statementAmount year NAmount year N-1
214 Production of goods sold - France 493 968.00 527 664.00 493 968.00
226 Operating subsidies received 897.00 897.00
230 Other income 12 051.00 12 072.00 12 051.00
232 Total operating income excluding VAT 506 916.00 539 736.00 506 916.00
238 Purchases of raw materials and other supplies (including royalties 215 987.00 231 143.00 215 987.00
240 Inventory changes (raw materials and supplies) 3 444.00 195.00 3 444.00
242 Other external expenses 85 289.00 81 663.00 85 289.00
243 (including business tax) 2 771.00 2 771.00
244 Taxes, duties and similar payments 7 319.00 6 562.00 7 319.00
250 Staff compensation 139 381.00 155 441.00 139 381.00
252 Social security contributions 25 910.00 32 001.00 25 910.00
254 Depreciation and amortization 5 723.00 5 719.00 5 723.00
262 Other expenses 1 100.00 943.00 1 100.00
264 Total operating expenses 484 155.00 513 666.00 484 155.00
270 Operating profit 22 761.00 26 071.00 22 761.00
280 Financial income 2 979.00 3 961.00 2 979.00
294 Financial expenses 121.00 272.00 121.00
300 Exceptional expenses 3 000.00 3 000.00
306 Income tax's 1 835.00 3 090.00 1 835.00
310 Profit or loss 20 784.00 26 669.00 20 784.00

all companies in France

Complete and comprehensive database.