| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 595 034.00 | | 595 034.00 | 595 034.00 |
BX Customers and related accounts | 13 182.00 | | 13 182.00 | 13 182.00 |
BZ Other receivables | 9 577.00 | | 9 577.00 | 9 577.00 |
CJ TOTAL (II) | 22 759.00 | | 22 759.00 | 22 759.00 |
CO Grand total (0 to V) | 617 793.00 | | 617 793.00 | 617 793.00 |
CU Other investments | 595 034.00 | | 595 034.00 | 595 034.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500 960.00 | 500 960.00 | | 500 960.00 |
DB Share, merger, contribution premiums, etc. | 4 069.00 | 4 069.00 | | 4 069.00 |
DH Retained earnings | -30 255.00 | -18 330.00 | | -30 255.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -14 168.00 | -11 925.00 | | -14 168.00 |
DL TOTAL (I) | 460 604.00 | 474 773.00 | | 460 604.00 |
DU Loans and Debts from Credit Institutions (3) | 6 450.00 | 6 160.00 | | 6 450.00 |
DV Miscellaneous Loans and Financial Debts (4) | 108 819.00 | 98 344.00 | | 108 819.00 |
DX Trade payables and related accounts | 26 540.00 | 31 665.00 | | 26 540.00 |
DY Tax and social security liabilities | 2 197.00 | 2 197.00 | | 2 197.00 |
EA Other liabilities | 13 182.00 | 13 182.00 | | 13 182.00 |
EC TOTAL (IV) | 157 189.00 | 151 549.00 | | 157 189.00 |
EE Grand total (I to V) | 617 793.00 | 626 323.00 | | 617 793.00 |
EG Accrued income and payables due within one year | 157 189.00 | 151 549.00 | | 157 189.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 6 450.00 | 6 160.00 | | 6 450.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 13 680.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 13 680.00 | |
GG - OPERATING RESULT (I - II) | | | -13 680.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GR Interest and similar expenses | | | 488.00 | |
GU Total financial expenses (VI) | | | 488.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -488.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -14 168.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 2.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 14 168.00 | 11 927.00 | | 14 168.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -14 168.00 | -11 925.00 | | -14 168.00 |
