Grow your business safely with THIERRY AUBERGER

All the information you need about THIERRY AUBERGER to develop and secure your business in France

T HOME > CORPORATES > THIERRY AUBERGER > BALANCE SHEET ( 2017-10-17)

THE LIST OF BALANCE SHEET : THIERRY AUBERGER

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-10-17 Public 2017-04-30 Simplified
NameTHIERRY AUBERGER
Siren438568032
Closing2017-04-30
Registry code 0301
Registration number 2907
Management number2002B40062
Activity code 4334Z
Closing date n-12016-06-30
Duration Fiscal year 10
Duration Fiscal year n-112
Filing date2017-10-17
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address03240 Le Montet
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 7 622.00 7 622.00 7 622.00
014 Intangible Assets - Other 976.00 976.00 976.00
028 Tangible Assets 145 610.00 91 441.00 54 169.00 145 610.00
040 Financial Assets 785.00 785.00 785.00
044 Total Fixed Assets 154 993.00 92 416.00 62 576.00 154 993.00
050 Raw materials, supplies, in progress 19 667.00 19 667.00 19 667.00
068 Receivables – Trade and related accounts 47 631.00 984.00 46 648.00 47 631.00
072 Receivables – Other 2 855.00 2 855.00 2 855.00
084 Cash 65 486.00 65 486.00 65 486.00
092 Prepaid expenses 16 081.00 16 081.00 16 081.00
096 Total Current Assets + Prepaid Expenses 151 720.00 984.00 150 736.00 151 720.00
110 Total Assets 306 713.00 93 400.00 213 313.00 306 713.00
120 Share or Individual Capital 8 000.00
134 Retained Earnings -25 624.00
136 Profit for the Year 25 720.00
142 Total Equity - Total I 8 096.00
156 Loans and similar debts 58 183.00
164 Advances and down payments received on current orders 14 475.00
166 Suppliers and related accounts 45 633.00
169 Other debts including current accounts of partners for fiscal year N 3 462.00
172 Other debts 58 434.00
174 Prepaid income 28 492.00
176 Total debts 205 217.00
180 Liabilities Total 213 313.00
182 Cost of fixed assets acquired or created during the financial year 52 960.00
184 Selling price excluding VAT of fixed assets sold during the financial year 12 336.00
195 Of which payables due in more than one year 21 392.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 477 919.00 523 255.00 477 919.00
222 Inventory production 15 900.00 -14 800.00 15 900.00
230 Other income 14 994.00 16 343.00 14 994.00
232 Total operating income excluding VAT 508 813.00 524 797.00 508 813.00
238 Purchases of raw materials and other supplies (including royalties 134 941.00 146 325.00 134 941.00
240 Inventory changes (raw materials and supplies) -1 294.00 3 035.00 -1 294.00
242 Other external expenses 93 169.00 129 210.00 93 169.00
243 (including business tax) 778.00 778.00
244 Taxes, duties and similar payments 16 985.00 8 235.00 16 985.00
250 Staff compensation 142 297.00 141 091.00 142 297.00
252 Social security contributions 82 018.00 72 230.00 82 018.00
254 Depreciation and amortization 11 261.00 9 881.00 11 261.00
262 Other expenses 2 325.00 3 203.00 2 325.00
264 Total operating expenses 481 704.00 513 209.00 481 704.00
270 Operating profit 27 109.00 11 588.00 27 109.00
290 Exceptional income 12 396.00 12 396.00
294 Financial expenses 2 062.00 2 891.00 2 062.00
300 Exceptional expenses 11 724.00 3 051.00 11 724.00
310 Profit or loss 25 720.00 5 646.00 25 720.00

all companies in France

Complete and comprehensive database.