| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | | | | |
BJ TOTAL (I) | | | | |
BX Customers and related accounts | | | | |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 35 537.00 | | 35 537.00 | 35 537.00 |
CH Prepaid expenses | | | | |
CJ TOTAL (II) | 35 537.00 | | 35 537.00 | 35 537.00 |
CO Grand total (0 to V) | 35 537.00 | | 35 537.00 | 35 537.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 60 010.00 | 60 010.00 | | 60 010.00 |
DB Share, merger, contribution premiums, etc. | 84 090.00 | 84 090.00 | | 84 090.00 |
DF Regulated reserves (1) | 727 541.00 | 727 541.00 | | 727 541.00 |
DH Retained earnings | -831 900.00 | -816 696.00 | | -831 900.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -14 721.00 | -15 203.00 | | -14 721.00 |
DL TOTAL (I) | 25 020.00 | 39 742.00 | | 25 020.00 |
DV Miscellaneous Loans and Financial Debts (4) | 10 517.00 | | | 10 517.00 |
DX Trade payables and related accounts | | 6 385.00 | | |
DY Tax and social security liabilities | | 5 497.00 | | |
EC TOTAL (IV) | 10 517.00 | 11 882.00 | | 10 517.00 |
EE Grand total (I to V) | 35 537.00 | 51 624.00 | | 35 537.00 |
EG Accrued income and payables due within one year | 10 517.00 | 11 882.00 | | 10 517.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 14 705.00 | |
GF Total Operating Expenses (II) | | | 14 706.00 | |
GG - OPERATING RESULT (I - II) | | | -14 706.00 | |
GR Interest and similar expenses | | | -24.00 | |
GU Total financial expenses (VI) | | | -24.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 24.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -14 681.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HH Total exceptional expenses (VIII) | 40.00 | 194.00 | | 40.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -40.00 | -194.00 | | -40.00 |
HL TOTAL REVENUE (I + III + V + VII) | | 1.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 14 721.00 | 15 204.00 | | 14 721.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -14 721.00 | -15 203.00 | | -14 721.00 |