| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 251 128.00 | | 251 128.00 | 251 128.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 3 690.00 | | 3 690.00 | 3 690.00 |
CJ TOTAL (II) | 3 690.00 | | 3 690.00 | 3 690.00 |
CO Grand total (0 to V) | 254 818.00 | | 254 818.00 | 254 818.00 |
CS Evaluated investments - equity method | 251 128.00 | | 251 128.00 | 251 128.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | 8 000.00 | | 8 000.00 |
DD Legal reserve (1) | 800.00 | 800.00 | | 800.00 |
DG Other reserves | 205 729.00 | 208 877.00 | | 205 729.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 179.00 | -3 148.00 | | -4 179.00 |
DL TOTAL (I) | 210 350.00 | 214 529.00 | | 210 350.00 |
DV Miscellaneous Loans and Financial Debts (4) | 41 608.00 | 47 608.00 | | 41 608.00 |
DX Trade payables and related accounts | 2 800.00 | 2 750.00 | | 2 800.00 |
DZ Fixed asset liabilities and related accounts | 60.00 | | | 60.00 |
EC TOTAL (IV) | 44 468.00 | 50 358.00 | | 44 468.00 |
EE Grand total (I to V) | 254 818.00 | 264 887.00 | | 254 818.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 078.00 | |
FX Taxes, duties, and similar payments | | | 101.00 | |
GF Total Operating Expenses (II) | | | 4 179.00 | |
GG - OPERATING RESULT (I - II) | | | -4 179.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 179.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 179.00 | 3 148.00 | | 4 179.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 179.00 | -3 148.00 | | -4 179.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 251 038.00 | | 90.00 | 251 038.00 |
I3 DECREASES Total Financial Fixed Assets | | | 251 128.00 | |
I4 DECREASES Grand Total | | | 251 128.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 251 038.00 | | 90.00 | 251 038.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 800.00 | 2 800.00 | | 2 800.00 |
8J Fixed Asset Liabilities and Related Accounts | 60.00 | 60.00 | | 60.00 |
8K Other liabilities (including liabilities related to repo transactions) | 26 363.00 | 26 363.00 | | 26 363.00 |
VI Group and Associates | 15 245.00 | 15 245.00 | | 15 245.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 44 468.00 | 44 468.00 | | 44 468.00 |
