| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 4 143.00 | 4 143.00 | | 4 143.00 |
BJ TOTAL (I) | 4 143.00 | 4 143.00 | | 4 143.00 |
BZ Other receivables | 2 482.00 | | 2 482.00 | 2 482.00 |
CF Cash and cash equivalents | 4 800.00 | | 4 800.00 | 4 800.00 |
CJ TOTAL (II) | 7 282.00 | | 7 282.00 | 7 282.00 |
CO Grand total (0 to V) | 11 425.00 | 4 143.00 | 7 282.00 | 11 425.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | 8 000.00 | | 8 000.00 |
DD Legal reserve (1) | 800.00 | 800.00 | | 800.00 |
DG Other reserves | | 28.00 | | |
DH Retained earnings | -2 019.00 | | | -2 019.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 173.00 | -2 047.00 | | -2 173.00 |
DL TOTAL (I) | 4 608.00 | 6 781.00 | | 4 608.00 |
DX Trade payables and related accounts | 1 920.00 | 1 920.00 | | 1 920.00 |
DY Tax and social security liabilities | 754.00 | 754.00 | | 754.00 |
EC TOTAL (IV) | 2 674.00 | 2 674.00 | | 2 674.00 |
EE Grand total (I to V) | 7 282.00 | 9 455.00 | | 7 282.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 2 173.00 | |
FX Taxes, duties, and similar payments | | | | |
GG - OPERATING RESULT (I - II) | | | -2 173.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 173.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 173.00 | -2 047.00 | | -2 173.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 4 143.00 | | | 4 143.00 |
I4 DECREASES Grand Total | | | 4 143.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 4 143.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 4 143.00 | | | 4 143.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 4 143.00 | | | 4 143.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 4 143.00 | | | 4 143.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 920.00 | 1 920.00 | | 1 920.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 482.00 | 2 482.00 | | 2 482.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 674.00 | 2 674.00 | | 2 674.00 |
