| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 229.00 | | 229.00 | 229.00 |
BJ TOTAL (I) | 229.00 | | 229.00 | 229.00 |
BT Goods | 74 701.00 | | 74 701.00 | 74 701.00 |
BX Customers and related accounts | 1 774.00 | | 1 774.00 | 1 774.00 |
BZ Other receivables | 4 042.00 | | 4 042.00 | 4 042.00 |
CF Cash and cash equivalents | 3 799.00 | | 3 799.00 | 3 799.00 |
CJ TOTAL (II) | 84 316.00 | | 84 316.00 | 84 316.00 |
CO Grand total (0 to V) | 84 545.00 | | 84 545.00 | 84 545.00 |
CP Shares due in less than one year | 229.00 | | | 229.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | | | 2 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 7 848.00 | | | 7 848.00 |
DL TOTAL (I) | 9 848.00 | | | 9 848.00 |
DV Miscellaneous Loans and Financial Debts (4) | 74 697.00 | | | 74 697.00 |
EC TOTAL (IV) | 74 697.00 | | | 74 697.00 |
EE Grand total (I to V) | 84 545.00 | | | 84 545.00 |
EG Accrued income and payables due within one year | 74 697.00 | | | 74 697.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 8 493.00 | | 8 493.00 | 8 493.00 |
FJ Net sales | 8 493.00 | | 8 493.00 | 8 493.00 |
FR Total operating income (I) | | | 8 493.00 | |
FW Other purchases and external expenses | | | 2 203.00 | |
FX Taxes, duties, and similar payments | | | -1 558.00 | |
GF Total Operating Expenses (II) | | | 645.00 | |
GG - OPERATING RESULT (I - II) | | | 7 848.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 7 848.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 8 493.00 | | | 8 493.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 645.00 | | | 645.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 7 848.00 | | | 7 848.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 229.00 | | | 229.00 |
I3 DECREASES Total Financial Fixed Assets | | | 229.00 | |
I4 DECREASES Grand Total | | | 229.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 229.00 | | | 229.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UT Other financial assets | 229.00 | 229.00 | | 229.00 |
UX Other trade receivables | 1 774.00 | 1 774.00 | | 1 774.00 |
VC Group and associates | 4 042.00 | 4 042.00 | | 4 042.00 |
VI Group and Associates | 74 697.00 | 74 697.00 | | 74 697.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 045.00 | 6 045.00 | | 6 045.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 74 697.00 | 74 697.00 | | 74 697.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | -1 638.00 | | | -1 638.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 946.00 | | | 946.00 |
ST Other accounts | 389.00 | | | 389.00 |
XQ Rental, rental and co-ownership charges | 869.00 | | | 869.00 |
YW Business tax | 80.00 | | | 80.00 |
YX Total of the account corresponding to line FX of table no. 2052 | -1 558.00 | | | -1 558.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 203.00 | | | 2 203.00 |
