| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 128.00 | | 128.00 | 128.00 |
BJ TOTAL (I) | 128.00 | | 128.00 | 128.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 469 277.00 | | 469 277.00 | 469 277.00 |
CJ TOTAL (II) | 469 277.00 | | 469 277.00 | 469 277.00 |
CO Grand total (0 to V) | 469 405.00 | | 469 405.00 | 469 405.00 |
CU Other investments | | | | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 900.00 | 8 900.00 | | 8 900.00 |
DH Retained earnings | -227 929.00 | -217 972.00 | | -227 929.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 253 966.00 | -9 957.00 | | 253 966.00 |
DL TOTAL (I) | 34 937.00 | -219 029.00 | | 34 937.00 |
DU Loans and Debts from Credit Institutions (3) | | 1 466.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 432 017.00 | 424 877.00 | | 432 017.00 |
DX Trade payables and related accounts | 257.00 | 127.00 | | 257.00 |
DY Tax and social security liabilities | 2 195.00 | 192.00 | | 2 195.00 |
EC TOTAL (IV) | 434 468.00 | 426 662.00 | | 434 468.00 |
EE Grand total (I to V) | 469 405.00 | 207 633.00 | | 469 405.00 |
EG Accrued income and payables due within one year | 434 468.00 | 426 662.00 | | 434 468.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 8 412.00 | |
FX Taxes, duties, and similar payments | | | 220.00 | |
GF Total Operating Expenses (II) | | | 8 632.00 | |
GG - OPERATING RESULT (I - II) | | | -8 632.00 | |
GL Other interest and similar income | | | 145.00 | |
GP Total financial income (V) | | | 145.00 | |
GR Interest and similar expenses | | | 5 654.00 | |
GU Total financial expenses (VI) | | | 5 654.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -5 509.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -14 141.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 460 862.00 | | | 460 862.00 |
HD Total exceptional income (VII) | 460 862.00 | | | 460 862.00 |
HE Exceptional expenses on management operations | | 1 836.00 | | |
HF Exceptional expenses on capital transactions | 190 560.00 | | | 190 560.00 |
HH Total exceptional expenses (VIII) | 190 560.00 | 1 836.00 | | 190 560.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 270 302.00 | -1 836.00 | | 270 302.00 |
HK Income tax | 2 195.00 | 192.00 | | 2 195.00 |
HL TOTAL REVENUE (I + III + V + VII) | 461 007.00 | 319.00 | | 461 007.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 207 041.00 | 10 277.00 | | 207 041.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 253 966.00 | -9 957.00 | | 253 966.00 |
