Grow your business safely with FRANGELEC

All the information you need about FRANGELEC to develop and secure your business in France

F HOME > CORPORATES > FRANGELEC > BALANCE SHEET ( 2017-07-27)

THE LIST OF BALANCE SHEET : FRANGELEC

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-07-27 Public 2016-12-31 Simplified
NameFRANGELEC
Siren445079940
Closing2016-12-31
Registry code 7301
Registration number 8725
Management number2003B00056
Activity code 2712Z
Closing date n-12015-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-07-27
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address73100 Aix-les-Bains
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 2 500.00 2 500.00 2 500.00
014 Intangible Assets - Other 1 856.00 1 856.00 1 856.00
028 Tangible Assets 36 028.00 32 617.00 3 411.00 36 028.00
040 Financial Assets 45.00 45.00 45.00
044 Total Fixed Assets 40 429.00 34 473.00 5 956.00 40 429.00
050 Raw materials, supplies, in progress 9 184.00 9 184.00 9 184.00
068 Receivables – Trade and related accounts 5 504.00 5 504.00 5 504.00
072 Receivables – Other 289.00 289.00 289.00
080 Sellable securities 7 948.00 7 948.00 7 948.00
084 Cash 73 369.00 73 369.00 73 369.00
092 Prepaid expenses 692.00 692.00 692.00
096 Total Current Assets + Prepaid Expenses 96 985.00 96 985.00 96 985.00
110 Total Assets 137 414.00 34 473.00 102 941.00 137 414.00
120 Share or Individual Capital 10 000.00
126 Legal Reserve 1 000.00
132 Other Reserves 52 700.00
136 Profit for the Year 1 166.00
142 Total Equity - Total I 64 866.00
166 Suppliers and related accounts 5 043.00
169 Other debts including current accounts of partners for fiscal year N 31 978.00
172 Other debts 33 032.00
176 Total debts 38 075.00
180 Liabilities Total 102 941.00
193 Of which financial assets due in less than one year 30.00
2 - Income statementAmount year NAmount year N-1
214 Production of goods sold - France 117 286.00 192 370.00 117 286.00
222 Inventory production -2 500.00 5 000.00 -2 500.00
230 Other income 1 918.00 1 368.00 1 918.00
232 Total operating income excluding VAT 116 704.00 198 738.00 116 704.00
238 Purchases of raw materials and other supplies (including royalties 60 920.00 127 812.00 60 920.00
240 Inventory changes (raw materials and supplies) -203.00 1 687.00 -203.00
242 Other external expenses 23 725.00 26 385.00 23 725.00
243 (including business tax) 765.00 765.00
244 Taxes, duties and similar payments 765.00 736.00 765.00
250 Staff compensation 21 978.00 24 291.00 21 978.00
252 Social security contributions 1 299.00 1 299.00
254 Depreciation and amortization 4 599.00 4 599.00 4 599.00
264 Total operating expenses 113 083.00 185 510.00 113 083.00
270 Operating profit 3 621.00 13 228.00 3 621.00
280 Financial income -2 273.00 157.00 -2 273.00
300 Exceptional expenses 12 500.00
306 Income tax's 182.00 133.00 182.00
310 Profit or loss 1 166.00 752.00 1 166.00
3 - Fixed assets - Depreciation - Capital gains, Capital lossesAmount for year N
490 Total Fixed Assets (Gross Value) 40 429.00 40 429.00

all companies in France

Complete and comprehensive database.