All the information you need about SARL LA SALICORNE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-04-27 | Public | 2021-12-31 | Complete |
| 2021-06-16 | Public | 2020-12-31 | Complete |
| 2020-06-30 | Public | 2019-12-31 | Complete |
| 2019-05-07 | Public | 2018-12-31 | Complete |
| 2018-07-24 | Public | 2017-12-31 | Complete |
| 2017-07-03 | Public | 2016-12-31 | Complete |
| Name | SARL LA SALICORNE |
| Siren | 447542929 |
| Closing | 2021-12-31 |
| Registry code | 8401 |
| Registration number | 5700 |
| Management number | 2003B40099 |
| Activity code | 6420Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2022-04-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 84230 Châteauneuf-du-Pape |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 167 515.00 | 167 515.00 | 167 515.00 | |
CF Cash and cash equivalents | 3 179.00 | 3 179.00 | 3 179.00 | |
CJ TOTAL (II) | 3 179.00 | 3 179.00 | 3 179.00 | |
CO Grand total (0 to V) | 170 694.00 | 170 694.00 | 170 694.00 | |
CS Evaluated investments - equity method | 167 515.00 | 167 515.00 | 167 515.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 7 500.00 | 7 500.00 | 7 500.00 | |
DD Legal reserve (1) | 750.00 | 750.00 | 750.00 | |
DG Other reserves | 35 394.00 | 35 394.00 | 35 394.00 | |
DH Retained earnings | -32 786.00 | -30 191.00 | -32 786.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 393.00 | -2 595.00 | 1 393.00 | |
DL TOTAL (I) | 12 251.00 | 10 859.00 | 12 251.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 156 474.00 | 156 374.00 | 156 474.00 | |
DX Trade payables and related accounts | 1 165.00 | 1 256.00 | 1 165.00 | |
DY Tax and social security liabilities | 804.00 | 877.00 | 804.00 | |
EC TOTAL (IV) | 158 442.00 | 158 507.00 | 158 442.00 | |
EE Grand total (I to V) | 170 694.00 | 169 366.00 | 170 694.00 | |
EG Accrued income and payables due within one year | 158 442.00 | 158 507.00 | 158 442.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | 1 253.00 | |||
FX Taxes, duties, and similar payments | 292.00 | |||
FZ Social Security Contributions | 1 042.00 | |||
GF Total Operating Expenses (II) | 2 587.00 | |||
GG - OPERATING RESULT (I - II) | -2 587.00 | |||
GJ Financial income from other securities and fixed asset receivables | 3 980.00 | |||
GP Total financial income (V) | 3 980.00 | |||
GV - FINANCIAL INCOME (V - VI) | 3 980.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 1 393.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 3 980.00 | 3 980.00 | ||
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 587.00 | 2 595.00 | 2 587.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 393.00 | -2 595.00 | 1 393.00 | |
