Grow your business safely with SELARL Matthieu Semont

All the information you need about SELARL Matthieu Semont to develop and secure your business in France

S HOME > CORPORATES > SELARL Matthieu Semont > BALANCE SHEET ( 2023-07-17)

THE LIST OF BALANCE SHEET : SELARL Matthieu Semont

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2023-07-17 Public 2022-12-31 Complete
NameSELARL Matthieu Semont
Siren448941070
Closing2022-12-31
Registry code 4502
Registration number 5979
Management number2003D00242
Activity code 8299Z
Closing date n-12021-12-31
Duration Fiscal year 12
Duration Fiscal year n-100
Filing date2023-07-17
Modification00 Annual accounts entered without anomaly
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address45000 ORLEANS
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AH Goodwill 63 000.00
AT Other tangible assets 8 747.00
BH Other financial assets 4 500.00
BJ TOTAL (I) 77 247.00
BX Customers and related accounts 183.00
BZ Other receivables 9 025.00
CF Cash and cash equivalents 14 499.00
CJ TOTAL (II) 23 707.00
CO Grand total (0 to V) 100 954.00
CS Evaluated investments - equity method 1 000.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 3 000.00 3 000.00 3 000.00
DI RESULTS FOR THE YEAR (Profit or Loss) 15 670.00 66 227.00 15 670.00
DL TOTAL (I) 18 670.00 69 227.00 18 670.00
DV Miscellaneous Loans and Financial Debts (4) 80 890.00 91 029.00 80 890.00
DX Trade payables and related accounts 230.00 35 572.00 230.00
DY Tax and social security liabilities 1 159.00 229.00 1 159.00
EA Other liabilities 4.00 4.00 4.00
EC TOTAL (IV) 82 284.00 126 829.00 82 284.00
EE Grand total (I to V) 100 954.00 196 056.00 100 954.00
EI Including equity loans 80 890.00 80 890.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
FG Production sold - services 167 384.00
FJ Net sales 167 384.00
FQ Other income 16 493.00
FR Total operating income (I) 183 878.00
FW Other purchases and external expenses 67 175.00
FX Taxes, duties, and similar payments 597.00
FY Salaries and Wages 2 434.00
FZ Social Security Contributions 41 014.00
GE Other Expenses 46 144.00
GF Total Operating Expenses (II) 157 366.00
GG - OPERATING RESULT (I - II) 26 512.00
GU Total financial expenses (VI) 10 842.00
GV - FINANCIAL INCOME (V - VI) -10 842.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) 15 670.00
4 - Income statement (continued)Amount year NAmount year N-1
HL TOTAL REVENUE (I + III + V + VII) 183 878.00 209 582.00 183 878.00
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 168 208.00 143 355.00 168 208.00
HN PROFIT OR LOSS (Total revenue - Total expenses) 15 670.00 66 226.00 15 670.00

all companies in France

Complete and comprehensive database.