All the information you need about A.D.P. to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-03-26 | Public | 2019-09-30 | Simplified |
| 2019-07-16 | Public | 2018-09-30 | Simplified |
| Name | A.D.P. |
| Siren | 450664388 |
| Closing | 2019-09-30 |
| Registry code | 0601 |
| Registration number | 1343 |
| Management number | 2003B00956 |
| Activity code | 4334Z |
| Closing date n-1 | 2018-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-03-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06220 Vallauris |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 15 000.00 | 15 000.00 | 15 000.00 | |
028 Tangible Assets | 21 195.00 | 20 294.00 | 901.00 | 21 195.00 |
044 Total Fixed Assets | 36 195.00 | 20 294.00 | 15 901.00 | 36 195.00 |
050 Raw materials, supplies, in progress | 3 080.00 | 3 080.00 | 3 080.00 | |
072 Receivables – Other | 118.00 | 118.00 | 118.00 | |
084 Cash | 29 420.00 | 29 420.00 | 29 420.00 | |
092 Prepaid expenses | 336.00 | 336.00 | 336.00 | |
096 Total Current Assets + Prepaid Expenses | 32 955.00 | 32 955.00 | 32 955.00 | |
110 Total Assets | 69 149.00 | 20 294.00 | 48 855.00 | 69 149.00 |
120 Share or Individual Capital | 16 500.00 | |||
126 Legal Reserve | 1 650.00 | |||
132 Other Reserves | 24 272.00 | |||
136 Profit for the Year | 1 145.00 | |||
142 Total Equity - Total I | 43 567.00 | |||
166 Suppliers and related accounts | 2 037.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 739.00 | |||
172 Other debts | 3 252.00 | |||
176 Total debts | 5 289.00 | |||
180 Liabilities Total | 48 855.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 54 672.00 | 91 020.00 | 54 672.00 | |
222 Inventory production | 1 600.00 | -20 000.00 | 1 600.00 | |
230 Other income | 1.00 | 637.00 | 1.00 | |
232 Total operating income excluding VAT | 56 273.00 | 71 657.00 | 56 273.00 | |
238 Purchases of raw materials and other supplies (including royalties | 7 016.00 | 5 513.00 | 7 016.00 | |
240 Inventory changes (raw materials and supplies) | 20.00 | -1 500.00 | 20.00 | |
242 Other external expenses | 12 074.00 | 18 199.00 | 12 074.00 | |
243 (including business tax) | 776.00 | 776.00 | ||
244 Taxes, duties and similar payments | 3 246.00 | 3 689.00 | 3 246.00 | |
250 Staff compensation | 16 500.00 | 16 500.00 | 16 500.00 | |
252 Social security contributions | 15 539.00 | 17 911.00 | 15 539.00 | |
254 Depreciation and amortization | 524.00 | 524.00 | 524.00 | |
262 Other expenses | 7.00 | 172.00 | 7.00 | |
264 Total operating expenses | 54 926.00 | 61 008.00 | 54 926.00 | |
270 Operating profit | 1 347.00 | 10 649.00 | 1 347.00 | |
306 Income tax's | 202.00 | 1 550.00 | 202.00 | |
310 Profit or loss | 1 145.00 | 9 099.00 | 1 145.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 36 195.00 | 36 195.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 7 306.00 | 7 306.00 | ||
378 Amount of deductible VAT on goods and services | 2 564.00 | 2 564.00 | ||
