All the information you need about WELSCH to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-05-21 | Public | 2016-12-31 | Simplified |
| 2019-05-06 | Public | 2017-12-31 | Simplified |
| 2017-01-31 | Public | 2015-12-31 | Simplified |
| Name | WELSCH |
| Siren | 453929911 |
| Closing | 2016-12-31 |
| Registry code | 5501 |
| Registration number | B2019/001107 |
| Management number | 2004B40063 |
| Activity code | 4322B |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-05-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 55400 SAINT JEAN LES BUZY |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 45 735.00 | 45 735.00 | 45 735.00 | |
028 Tangible Assets | 8 087.00 | 8 087.00 | 8 087.00 | |
040 Financial Assets | 1 500.00 | 1 500.00 | 1 500.00 | |
044 Total Fixed Assets | 55 322.00 | 8 087.00 | 47 235.00 | 55 322.00 |
060 Merchandise inventory | 1 505.00 | 1 505.00 | 1 505.00 | |
072 Receivables – Other | 13 425.00 | 13 425.00 | 13 425.00 | |
084 Cash | 14 161.00 | 14 161.00 | 14 161.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 29 091.00 | 29 091.00 | 29 091.00 | |
110 Total Assets | 84 413.00 | 8 087.00 | 76 326.00 | 84 413.00 |
120 Share or Individual Capital | 15 000.00 | |||
126 Legal Reserve | 1 500.00 | |||
134 Retained Earnings | 40 886.00 | |||
136 Profit for the Year | 4 398.00 | |||
142 Total Equity - Total I | 61 783.00 | |||
156 Loans and similar debts | ||||
166 Suppliers and related accounts | 5 446.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 2 635.00 | |||
172 Other debts | 9 097.00 | |||
176 Total debts | 14 543.00 | |||
180 Liabilities Total | 76 326.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 105 106.00 | 118 852.00 | 105 106.00 | |
230 Other income | 1.00 | 1 427.00 | 1.00 | |
232 Total operating income excluding VAT | 105 107.00 | 120 279.00 | 105 107.00 | |
234 Purchases of goods (including customs duties) | 22 696.00 | 22 977.00 | 22 696.00 | |
236 Inventory change (goods) | 876.00 | 5 128.00 | 876.00 | |
242 Other external expenses | 30 308.00 | 27 885.00 | 30 308.00 | |
244 Taxes, duties and similar payments | 2 764.00 | 2 235.00 | 2 764.00 | |
250 Staff compensation | 31 981.00 | 31 927.00 | 31 981.00 | |
252 Social security contributions | 13 452.00 | 15 885.00 | 13 452.00 | |
254 Depreciation and amortization | 1 329.00 | |||
262 Other expenses | 737.00 | |||
264 Total operating expenses | 102 076.00 | 108 102.00 | 102 076.00 | |
270 Operating profit | 3 031.00 | 12 177.00 | 3 031.00 | |
290 Exceptional income | 2 700.00 | 2 700.00 | ||
294 Financial expenses | 156.00 | 277.00 | 156.00 | |
300 Exceptional expenses | 1 531.00 | 9 539.00 | 1 531.00 | |
306 Income tax's | -354.00 | -1 328.00 | -354.00 | |
310 Profit or loss | 4 398.00 | 3 688.00 | 4 398.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 55 322.00 | 55 322.00 | ||
